Data is not available at this time.
Neoen S.A. is a leading independent renewable energy producer specializing in solar, wind, and energy storage solutions across multiple geographies, including Europe, the Americas, Africa, and Australia. The company operates a vertically integrated model, handling everything from project development and financing to construction and long-term operations. This approach ensures control over asset quality and revenue stability through long-term power purchase agreements (PPAs) with utilities and corporate off-takers. Neoen’s diversified portfolio mitigates regional risks while capitalizing on global decarbonization trends. The company’s strategic focus on high-growth markets, such as Australia and France, strengthens its competitive positioning in the renewable utilities sector. With backing from its parent company, Impala SAS, Neoen benefits from financial stability and access to capital for expansion. Its emphasis on energy storage further differentiates it, addressing grid stability challenges and enhancing revenue potential in volatile energy markets.
Neoen reported revenue of €533 million, reflecting steady growth in its renewable energy portfolio. However, net income stood at €19 million, indicating thin margins due to high capital expenditures and financing costs. Operating cash flow of €337.7 million demonstrates strong underlying cash generation, though significant reinvestment (€1.47 billion in capex) underscores the capital-intensive nature of the business. The company’s efficiency metrics are influenced by project ramp-up phases and PPA structures.
Neoen’s diluted EPS of €0.08 reflects modest earnings power, constrained by debt servicing and expansion costs. The company’s capital efficiency is weighed down by high leverage (€4.86 billion total debt), though its operating cash flow covers interest obligations. Long-term PPAs provide predictable cash flows, but returns on invested capital remain subdued until projects reach full operational maturity.
Neoen’s balance sheet shows €521.8 million in cash against €4.86 billion in total debt, indicating leveraged growth. The high debt load is typical for infrastructure-heavy renewable firms but requires careful management of refinancing risks. Liquidity appears adequate, supported by operating cash flows and Impala SAS’s backing, though further equity injections may be needed to sustain expansion.
Neoen’s growth is driven by capacity additions in solar, wind, and storage, with a focus on markets like Australia and Europe. The company pays a €0.15 dividend per share, signaling confidence in cash flow stability but limiting reinvestment flexibility. Future growth hinges on securing new PPAs and optimizing existing assets.
With a market cap of €6.32 billion, Neoen trades at a premium reflective of its growth potential in renewables. A beta of 0.919 suggests lower volatility than the broader market, aligning with its utility-like cash flows. Investors likely price in long-term regulatory tailwinds and energy transition demand.
Neoen’s strategic advantages include geographic diversification, vertical integration, and a focus on storage solutions. The outlook remains positive, supported by global decarbonization policies, though execution risks (permitting, financing) and interest rate sensitivity could weigh on margins. The company is well-positioned to capitalize on the energy transition but must balance growth with deleveraging.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |