Data is not available at this time.
Nestlé S.A. is a global leader in the food and beverage industry, operating across diverse segments including baby foods, bottled water, cereals, chocolate, coffee, dairy, and pet care. The company’s extensive brand portfolio, featuring household names like Nescafé, KitKat, Purina, and Gerber, underscores its broad market penetration and consumer trust. Nestlé’s revenue model is driven by volume sales, premiumization strategies, and innovation in health-focused products, catering to both mass-market and niche segments. Its geographic diversification across Europe, the Americas, and Asia-Pacific mitigates regional risks while capitalizing on emerging market growth. The company maintains a competitive edge through economies of scale, strong R&D capabilities, and strategic acquisitions, reinforcing its position as a top-tier player in the consumer defensive sector. Nestlé’s focus on sustainability and digital transformation further enhances its market resilience and long-term growth prospects.
Nestlé reported revenue of €91.72 billion in FY 2024, with net income of €10.88 billion, reflecting a robust operating margin. The company’s operating cash flow of €16.68 billion highlights strong cash generation, though capital expenditures of €5.64 billion indicate ongoing investments in capacity and innovation. Its diversified product mix and pricing power contribute to stable profitability despite inflationary pressures.
Nestlé’s diluted EPS of €4.19 demonstrates its earnings resilience, supported by efficient cost management and premium product offerings. The company’s ability to generate consistent cash flows enables reinvestment in high-growth categories like health science and pet care, while maintaining shareholder returns through buybacks and dividends.
Nestlé’s balance sheet shows €5.56 billion in cash and equivalents against total debt of €63.56 billion, reflecting a leveraged but manageable position. The company’s strong cash flow generation supports its debt servicing capacity, while its investment-grade credit rating ensures access to favorable financing terms.
Nestlé’s growth is driven by organic expansion in emerging markets and premium product categories. While the company did not pay dividends in FY 2024, its historical commitment to shareholder returns suggests potential reinstatement as macroeconomic conditions stabilize. Strategic acquisitions and innovation in plant-based and functional foods are key growth drivers.
With a market cap of €227.75 billion and a beta of 0.34, Nestlé is valued as a low-volatility defensive stock. Investors likely price in steady growth, supported by its global brand equity and operational efficiency, though high leverage may temper valuation multiples.
Nestlé’s scale, brand strength, and R&D capabilities position it well for long-term growth. Challenges include navigating input cost inflation and shifting consumer preferences, but its focus on sustainability and digital engagement provides a competitive moat. The outlook remains positive, with growth expected in health-focused and premium segments.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |