Data is not available at this time.
National Energy Services Reunited Corp. (NESR) operates as a leading provider of integrated energy services across the Middle East, North Africa, and Asia. The company specializes in oilfield services, including drilling, evaluation, completion, and production solutions, catering primarily to national and international oil companies. NESR’s revenue model is driven by long-term contracts and project-based engagements, ensuring steady cash flows while mitigating cyclical industry risks. The firm differentiates itself through advanced technology adoption and a strong regional presence, positioning it as a trusted partner in emerging energy markets. With a focus on operational efficiency and local expertise, NESR competes effectively against global giants by offering tailored solutions that address complex reservoir challenges. Its strategic partnerships and asset-light approach further enhance scalability, allowing it to capitalize on regional energy demand growth without overextending capital resources.
In FY 2024, NESR reported revenue of $1.30 billion, with net income of $76.3 million, reflecting a net margin of approximately 5.9%. Operating cash flow stood at $229.3 million, underscoring robust cash generation capabilities. Capital expenditures of $105.1 million indicate disciplined reinvestment, aligning with the company’s growth strategy. The diluted EPS of $0.80 demonstrates modest but stable earnings power relative to its share count.
NESR’s earnings are supported by its diversified service portfolio and contractual revenue streams, which provide visibility into future performance. The company’s capital efficiency is evident in its ability to generate significant operating cash flow relative to capex, suggesting prudent resource allocation. However, its net income margin remains susceptible to oil price volatility and regional geopolitical risks.
As of FY 2024, NESR held $108.0 million in cash and equivalents against total debt of $409.1 million, resulting in a net debt position of $301.1 million. The balance sheet reflects moderate leverage, with liquidity sufficient to meet near-term obligations. The absence of dividends allows for reinvestment in growth initiatives, though debt levels warrant monitoring given industry cyclicality.
NESR’s growth is tied to regional energy sector expansion, with revenue stability bolstered by long-term contracts. The company does not currently pay dividends, opting instead to prioritize organic growth and strategic acquisitions. Future performance will hinge on its ability to secure high-margin projects and maintain cost discipline amid fluctuating oilfield service demand.
With a market capitalization derived from 95.4 million shares outstanding, NESR’s valuation metrics reflect its niche positioning in emerging markets. Investors likely price in expectations of sustained cash flow generation and regional market share gains, though broader energy sector sentiment and oil price trends remain key influencers.
NESR’s regional expertise and asset-light model provide competitive advantages in cost-sensitive markets. The outlook remains cautiously optimistic, contingent on stable oil prices and continued demand for specialized oilfield services. Strategic focus on technology and local partnerships should support resilience, but macroeconomic and operational risks persist.
Company filings, CIK 0001698514
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |