Data is not available at this time.
NewMarket Corporation operates as a specialty chemicals company, primarily serving the petroleum additives industry. The company develops, manufactures, and blends chemical compounds that enhance the performance of lubricants and fuels, catering to automotive, industrial, and marine markets. Its core revenue model relies on high-margin, performance-driven additives, with a strong focus on innovation and customer-specific solutions. NewMarket holds a competitive position due to its technical expertise, long-standing customer relationships, and vertically integrated supply chain, which ensures consistent product quality and reliability. The company operates in a niche but essential segment, where regulatory standards and evolving engine technologies drive demand for advanced additive solutions. Its market position is reinforced by a reputation for reliability and a diversified global customer base, including major oil companies and lubricant manufacturers. NewMarket’s ability to adapt to industry shifts, such as the transition to lower-emission fuels, further solidifies its standing as a key player in the petroleum additives sector.
NewMarket reported revenue of $2.79 billion for FY 2024, with net income of $462.4 million, reflecting a robust net margin of approximately 16.6%. Diluted EPS stood at $48.54, underscoring strong profitability. Operating cash flow was $519.6 million, while capital expenditures were modest at $57.3 million, indicating efficient capital deployment and healthy cash generation relative to reinvestment needs.
The company demonstrates solid earnings power, with high-margin specialty chemicals driving consistent profitability. Its capital efficiency is evident in the disciplined capex approach, with operating cash flow comfortably covering investments. The balance between growth spending and shareholder returns highlights a focus on sustainable value creation without overleveraging the business.
NewMarket maintains a conservative balance sheet, with $77.5 million in cash and equivalents against total debt of $1.06 billion. The debt level is manageable given the company’s stable cash flows and profitability. The financial structure supports ongoing operations and strategic initiatives while providing flexibility for potential acquisitions or dividend growth.
The company has a history of steady performance, supported by demand for high-performance additives. Its dividend policy is shareholder-friendly, with a dividend per share of $10.25, reflecting a commitment to returning capital. Growth is likely to be driven by incremental innovation and market expansion rather than aggressive top-line surges.
NewMarket’s valuation reflects its stable earnings and niche market position. Investors likely price in moderate growth expectations, with a focus on cash flow reliability and dividend sustainability. The specialty chemicals sector’s defensive characteristics may also support a premium compared to broader industrials.
NewMarket’s key advantages include its technical leadership, customer loyalty, and efficient operations. The outlook remains positive, with steady demand for additives and potential tailwinds from stricter environmental regulations. The company is well-positioned to navigate industry shifts while maintaining profitability and shareholder returns.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |