investorscraft@gmail.com

Intrinsic ValueTalenthouse AG (NEWN.SW)

Previous CloseCHF0.94
Intrinsic Value
Upside potential
Previous Close
CHF0.94

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2020 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Talenthouse AG operates at the intersection of financial services and creative industries, offering a dual-platform model that connects creatives with brands while providing financial management tools through ElloU. The company serves as an intermediary, facilitating collaborations between artists, influencers, and corporate clients, while also addressing the financial needs of freelancers in the creative sector. Its niche positioning leverages the growing gig economy and digital content creation trends, though it operates in a highly competitive space dominated by larger platforms. Talenthouse differentiates itself by combining creative networking with financial solutions, targeting a specific demographic of independent creators who require both exposure and monetary management tools. The Swiss-based firm faces challenges in scaling its user base and monetizing its services effectively, given the fragmented nature of the creative industry and the dominance of established social media and crowdfunding platforms.

Revenue Profitability And Efficiency

Talenthouse AG reported no revenue for FY 2021, alongside a net loss of CHF 231,208, reflecting challenges in monetizing its platform services. The diluted EPS of -0.0703 underscores inefficiencies in translating its business model into profitability. Operating cash flow was negative at CHF 213,973, indicating significant cash burn without corresponding income generation, while capital expenditures were negligible.

Earnings Power And Capital Efficiency

The company’s lack of revenue and persistent net losses highlight weak earnings power, with no immediate signs of operational leverage. Negative operating cash flow further emphasizes capital inefficiency, as the business consumes resources without generating returns. The absence of capital expenditures suggests limited investment in growth or infrastructure, raising questions about long-term scalability.

Balance Sheet And Financial Health

Talenthouse AG maintains a cash position of CHF 433,938, providing limited liquidity against total debt of CHF 300,000. The balance sheet reflects a precarious financial state, with negative equity due to accumulated losses. While the cash reserve offers short-term runway, the lack of revenue and high cash burn rate pose sustainability risks without additional financing or operational turnaround.

Growth Trends And Dividend Policy

No revenue growth was recorded, and the company has not established a dividend policy, consistent with its pre-revenue status. The focus remains on platform development and user acquisition, though progress is hindered by financial constraints. Future growth depends on successfully monetizing its dual-platform model and expanding its creative and brand partnerships.

Valuation And Market Expectations

With a market capitalization near zero and no revenue, the market assigns minimal value to Talenthouse AG, reflecting skepticism about its business model viability. The low beta of 0.62 suggests limited correlation with broader market movements, likely due to its micro-cap status and operational uncertainties. Investor expectations remain subdued pending evidence of sustainable monetization.

Strategic Advantages And Outlook

Talenthouse AG’s integration of creative networking and financial tools presents a unique but unproven value proposition. Its outlook is highly speculative, contingent on achieving critical mass in user engagement and converting platform activity into revenue streams. Strategic pivots or partnerships may be necessary to address cash flow challenges and competitive pressures in the evolving digital creative economy.

Sources

Company filings, SIX Swiss Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2021202220232024202520262027202820292030203120322033203420352036203720382039204020412042204320442045

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount