investorscraft@gmail.com

Intrinsic ValueNewtekOne, Inc. 8.50% Fixed Rate Senior Notes due 2029 (NEWTG)

Previous Close$25.32
Intrinsic Value
Upside potential
Previous Close
$25.32

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

NewtekOne, Inc. operates as a financial holding company specializing in business lending and financial services, primarily targeting small and medium-sized enterprises (SMEs) in the U.S. Its core revenue model revolves around interest income from its 8.50% Fixed Rate Senior Notes due 2029, alongside fee-based services such as payment processing, payroll solutions, and insurance. The company differentiates itself through a hybrid approach, combining traditional lending with technology-driven financial solutions. NewtekOne occupies a niche position in the competitive SME financing sector, leveraging its expertise in regulatory compliance and risk management to serve underserved markets. Its diversified product portfolio allows it to mitigate sector-specific risks while capitalizing on the growing demand for alternative financing options among SMEs. The company’s market positioning is further strengthened by its ability to adapt to evolving regulatory landscapes and technological advancements in fintech.

Revenue Profitability And Efficiency

For FY 2024, NewtekOne reported revenue of $333.5 million and net income of $50.9 million, translating to a diluted EPS of $1.96. Operating cash flow was negative at -$4.7 million, while capital expenditures remained modest at -$439,000. The company’s profitability metrics reflect its ability to generate earnings despite a challenging interest rate environment, though cash flow dynamics suggest reinvestment or debt servicing pressures.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to maintain a stable net income margin of approximately 15.2%, driven by high-yield interest income from its senior notes. However, the negative operating cash flow indicates potential inefficiencies in working capital management or timing discrepancies in cash collections. Capital efficiency appears balanced, with limited capex suggesting a focus on financial rather than physical asset growth.

Balance Sheet And Financial Health

NewtekOne’s balance sheet shows $381.4 million in cash and equivalents against total debt of $1.69 billion, highlighting a leveraged position. The debt load, primarily tied to its senior notes, may raise concerns about interest coverage in a rising rate environment. Liquidity remains adequate, but the high debt-to-equity ratio warrants monitoring for long-term financial stability.

Growth Trends And Dividend Policy

The company’s growth trajectory is supported by its focus on SME lending, though revenue growth may be tempered by macroeconomic headwinds. Its dividend policy, with a payout of $1.0625 per share, reflects a commitment to shareholder returns but could face pressure if earnings volatility persists. Future growth may hinge on expanding its fee-based services to diversify income streams.

Valuation And Market Expectations

Trading as a fixed-income instrument, NEWTG’s valuation is closely tied to its 8.50% coupon rate and credit risk profile. Market expectations likely center on the company’s ability to service its debt amid economic uncertainty. The notes’ yield may attract income-focused investors, but credit spreads could widen if financial health deteriorates.

Strategic Advantages And Outlook

NewtekOne’s strategic advantages lie in its niche focus on SME financing and hybrid financial services model. The outlook remains cautiously optimistic, contingent on its ability to manage debt obligations and capitalize on fintech trends. Regulatory tailwinds for alternative lenders could provide growth opportunities, though competitive pressures and interest rate risks pose challenges.

Sources

Company filings, CIK 0001587987

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount