investorscraft@gmail.com

Intrinsic ValueNewtekOne, Inc. (NEWTH)

Previous Close$25.10
Intrinsic Value
Upside potential
Previous Close
$25.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

NewtekOne, Inc. operates as a financial holding company specializing in business lending, payment processing, and technology solutions for small- and medium-sized enterprises (SMEs). The company generates revenue primarily through interest income from loans, fee-based services, and proprietary financial technology platforms. Its diversified portfolio includes SBA 7(a) lending, electronic payment processing, and cloud-based business management software, positioning it as a one-stop financial services provider for SMEs. NewtekOne distinguishes itself through its integrated ecosystem, combining traditional lending with fintech innovations to enhance customer retention and cross-selling opportunities. The company competes in a fragmented market but leverages its regulatory status as a bank holding company to optimize funding costs and expand its lending capacity. Its focus on underserved SME clients provides a niche advantage, though it faces competition from regional banks, online lenders, and specialized fintech firms.

Revenue Profitability And Efficiency

NewtekOne reported $333.5 million in revenue for FY 2024, with net income of $50.9 million, translating to a diluted EPS of $1.96. Operating cash flow was negative at -$4.7 million, likely due to working capital adjustments or loan portfolio growth, while capital expenditures remained minimal at -$439,000. The company’s profitability metrics suggest efficient cost management, though cash flow dynamics warrant monitoring given its lending-focused model.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its loan portfolio yield and fee-based services, with ROE and ROA metrics reflecting disciplined capital allocation. However, the negative operating cash flow indicates potential liquidity pressures or aggressive loan origination. Capital efficiency hinges on maintaining credit quality and optimizing its balance sheet as a bank holding company, which provides access to lower-cost funding.

Balance Sheet And Financial Health

NewtekOne’s balance sheet shows $381.4 million in cash and equivalents against $1.69 billion in total debt, highlighting a leveraged position typical for lending institutions. The high debt load is mitigated by its regulated banking structure, which supports stable funding. Investors should assess asset quality metrics, as non-performing loans could strain liquidity given the current leverage ratio.

Growth Trends And Dividend Policy

The company has demonstrated growth in its loan portfolio and fintech services, though FY 2024 operating cash flow raises questions about sustainable expansion. Its dividend payout of $1.25 per share suggests a commitment to shareholder returns, but the balance between reinvestment and distributions will be critical as it scales its banking operations.

Valuation And Market Expectations

Trading at a P/E derived from $1.96 EPS, NewtekOne’s valuation reflects market expectations for steady SME lending growth and fintech adoption. However, investor sentiment may be tempered by leverage concerns and cyclical risks in the small-business lending sector.

Strategic Advantages And Outlook

NewtekOne’s hybrid model of lending and fintech provides a competitive edge in SME financial services. Regulatory advantages as a bank holding company and cross-selling opportunities support long-term growth. Near-term challenges include managing liquidity and credit risk, but its niche focus positions it well if macroeconomic conditions remain favorable for SMEs.

Sources

Company filings (10-K), investor disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount