investorscraft@gmail.com

Intrinsic ValueNewtek Business Services Corp. 5.50% Notes Due 2026 (NEWTZ)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Newtek Business Services Corp. operates as a financial holding company, primarily focusing on providing capital and financial solutions to small- and medium-sized businesses (SMBs) in the U.S. The company's core revenue model is driven by interest income from loans, fees from financial services, and investment gains. It offers a diversified suite of products, including SBA 7(a) loans, commercial lending, payment processing, and technology solutions, catering to the underserved SMB market. Newtek differentiates itself through its integrated ecosystem, combining lending with value-added services, which enhances customer retention and cross-selling opportunities. The company operates in a competitive landscape dominated by traditional banks and alternative lenders but leverages its niche expertise in SMB financing and digital capabilities to maintain a strong market position. Its 5.50% Notes Due 2026 reflect a strategic approach to capital structure management, balancing debt financing with operational flexibility.

Revenue Profitability And Efficiency

For FY 2024, Newtek reported revenue of $237.7 million and net income of $50.9 million, translating to a diluted EPS of $1.96. The company's operating cash flow was negative at -$153.0 million, primarily due to working capital adjustments and loan origination activities. Capital expenditures were negligible, indicating a capital-light operational model focused on financial intermediation rather than asset-intensive investments.

Earnings Power And Capital Efficiency

Newtek demonstrates solid earnings power, with net income margins of approximately 21.4%. The absence of capital expenditures suggests high capital efficiency, as the business relies on financial leverage and fee-based income rather than heavy asset utilization. The company's ability to generate earnings despite negative operating cash flow highlights its reliance on balance sheet management and loan portfolio performance.

Balance Sheet And Financial Health

As of FY 2024, Newtek held $353.1 million in cash and equivalents against total debt of $714.5 million, reflecting a leveraged but liquid position. The debt includes the 5.50% Notes Due 2026, which align with the company's structured financing strategy. The balance sheet indicates a focus on maintaining liquidity to support lending activities while managing debt obligations prudently.

Growth Trends And Dividend Policy

Newtek's growth is tied to the SMB lending market, with performance influenced by economic conditions and interest rate trends. The company paid a dividend of $1.375 per share, signaling a commitment to shareholder returns. However, the sustainability of dividends depends on earnings stability and cash flow generation, which may be volatile given the nature of its lending business.

Valuation And Market Expectations

The market likely values Newtek based on its earnings yield and dividend payout, with the notes trading at a yield reflective of its credit risk and sector dynamics. Investors may focus on the company's ability to maintain profitability and manage its debt maturity profile, particularly as the 2026 notes approach their due date.

Strategic Advantages And Outlook

Newtek's integrated financial services model provides a competitive edge in the SMB sector, combining lending with ancillary services. The outlook hinges on macroeconomic factors, including interest rates and SMB credit demand. Success will depend on the company's ability to sustain loan quality, optimize its capital structure, and navigate regulatory environments effectively.

Sources

Company filings, CIK 0001587987

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount