Data is not available at this time.
Newtopia Inc. operates as a specialized health technology company focused on delivering personalized disease prevention solutions through a proprietary habit change platform. The company targets individuals seeking to reduce physical and mental health risks by combining behavioral science with technology-enabled coaching. Operating within the competitive Healthcare Information Services sector, Newtopia's revenue model primarily involves B2B partnerships with employers, health plans, and other organizations seeking to improve population health outcomes while reducing healthcare costs. The platform's methodology centers on creating sustainable lifestyle modifications rather than temporary interventions, positioning it as a long-term health improvement solution. In a market increasingly focused on value-based care and preventive health, Newtopia differentiates itself through its personalized approach to habit formation and risk reduction. The company competes against both traditional wellness providers and digital health platforms, carving a niche by focusing specifically on measurable health risk reduction through sustained behavioral change.
Newtopia generated CAD 9.78 million in revenue for FY2023 while reporting a net loss of CAD 6.60 million. The company's negative operating cash flow of CAD 2.27 million indicates ongoing cash consumption from operations. With minimal capital expenditures of CAD 2,548, the business maintains an asset-light model, though current profitability metrics reflect the challenges of scaling a health technology platform in a competitive market while managing operational costs.
The company's diluted EPS of -CAD 0.0444 reflects the early-stage nature of its operations and the investments required to scale its prevention platform. Negative operating cash flow suggests the business is still in a development phase, requiring external funding to support growth initiatives. The minimal capital expenditure indicates a technology-driven model with relatively low fixed asset requirements, though operating losses remain substantial relative to revenue generation.
Newtopia's balance sheet shows CAD 0.39 million in cash against total debt of CAD 9.88 million, creating a strained liquidity position. The significant debt burden relative to cash reserves and market capitalization of CAD 0.87 million indicates substantial financial leverage. This structure suggests the company may require additional financing to support ongoing operations and service its debt obligations while pursuing growth objectives.
With no dividend payments and negative earnings, Newtopia appears focused on reinvesting available resources into platform development and market expansion. The company's growth trajectory will depend on its ability to scale revenue significantly while controlling operating costs. Current financial trends suggest the business is prioritizing growth over profitability, consistent with many early-stage health technology companies seeking to establish market position.
The market capitalization of approximately CAD 0.87 million reflects investor skepticism about near-term prospects, with the negative beta of -1.503 suggesting unusual price volatility relative to broader market movements. The valuation appears to discount significant execution risks given the company's financial position and operating losses, though it may incorporate potential upside from successful platform adoption or strategic partnerships.
Newtopia's strategic position hinges on the growing emphasis on preventive healthcare and value-based care models. The company's personalized approach to habit change represents a differentiated offering in the digital health space. However, the outlook is challenged by financial constraints and the need to demonstrate sustainable revenue growth and pathway to profitability. Success will depend on securing additional funding, expanding client partnerships, and proving the economic value of its prevention platform to healthcare payers.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |