Data is not available at this time.
National Express Group PLC is a leading multinational provider of public transport services, operating across the UK, Germany, Spain, Morocco, Switzerland, the US, and Canada. The company’s diversified portfolio includes urban buses, regional coaches, rail services, and student transportation, supported by a fleet of approximately 27,000 vehicles. Its revenue model is anchored in long-term contracts, government subsidies, and fare-based income, ensuring stable cash flows despite economic fluctuations. National Express holds a strong market position in key regions, particularly in the UK and Spain through its ALSA subsidiary, where it dominates intercity and commuter routes. The company also benefits from strategic partnerships and private hire services, enhancing its competitive edge in the fragmented transport sector. With a focus on sustainability and operational efficiency, National Express is well-positioned to capitalize on growing demand for eco-friendly public transit solutions.
In FY 2022, National Express reported revenue of £2.81 billion, reflecting recovery in passenger demand post-pandemic. However, the company recorded a net loss of £220.7 million, driven by inflationary pressures and restructuring costs. Operating cash flow stood at £221.2 million, demonstrating resilience in core operations. Capital expenditures of £179.7 million were directed toward fleet modernization and sustainability initiatives, aligning with long-term efficiency goals.
The diluted EPS of -36p highlights near-term earnings challenges, though operating cash flow suggests underlying operational strength. The company’s capital efficiency is tempered by high debt levels, but its asset-light leasing model and diversified revenue streams provide a foundation for improved returns as macroeconomic conditions stabilize.
National Express maintains £291.8 million in cash and equivalents, against total debt of £1.49 billion, indicating a leveraged but manageable position. The debt load reflects historical acquisitions and fleet investments, with liquidity supported by steady cash generation. The balance sheet remains under scrutiny given the net loss, but covenant compliance and refinancing efforts mitigate near-term risks.
Post-pandemic recovery trends are evident, though growth remains uneven across regions. The company reinstated a dividend of 10p per share, signaling confidence in cash flow stability. Strategic priorities include expanding in North America and optimizing European operations, with growth likely tied to public transport adoption and contract renewals.
With a market cap of £698.9 million and a beta of 1.36, National Express is viewed as a cyclical play on transport recovery. Valuation metrics reflect subdued earnings but potential upside from operational improvements and sector tailwinds, such as urbanization and green transit policies.
National Express benefits from scale, geographic diversification, and government-backed revenue streams. Challenges include cost inflation and competitive pressures, but its focus on electrification and contract retention positions it for long-term resilience. The outlook hinges on macroeconomic recovery and successful execution of efficiency programs.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |