investorscraft@gmail.com

Intrinsic ValueNexa Resources S.A. (NEXA)

Previous Close$12.61
Intrinsic Value
Upside potential
Previous Close
$12.61

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Nexa Resources S.A. operates as a mining company focused on zinc production, with additional exposure to copper, lead, and silver. The company's revenue model is driven by the extraction, processing, and sale of these base metals, primarily serving industrial and construction markets. Nexa operates mines and smelters across Latin America, leveraging its vertically integrated operations to control costs and maintain supply chain efficiency. The company competes in a cyclical and commodity-driven sector, where pricing is heavily influenced by global demand and macroeconomic conditions. Nexa's market position is bolstered by its scale in zinc production, though it faces competition from larger diversified miners and regional players. Its strategic focus on operational efficiency and cost management aims to mitigate volatility in metal prices. The company also emphasizes sustainability initiatives, aligning with broader industry trends toward responsible mining practices.

Revenue Profitability And Efficiency

In FY 2024, Nexa reported revenue of $2.77 billion, reflecting its significant scale in the metals sector. However, the company posted a net loss of $205 million, with diluted EPS of -$1.55, indicating challenges in profitability amid fluctuating commodity prices. Operating cash flow stood at $349.7 million, while capital expenditures totaled $259 million, suggesting disciplined reinvestment but constrained free cash flow generation.

Earnings Power And Capital Efficiency

Nexa's earnings power is heavily tied to zinc and copper prices, which remain volatile. The negative net income highlights margin pressures, possibly due to rising input costs or lower metal prices. Capital efficiency appears moderate, with operating cash flow covering a portion of capex, but further improvements may be needed to sustainably fund growth or reduce leverage.

Balance Sheet And Financial Health

Nexa's balance sheet shows $620.5 million in cash and equivalents against $1.86 billion in total debt, indicating a leveraged position. The debt load could constrain financial flexibility if metal prices weaken further. Liquidity is supported by operating cash flow, but sustained profitability will be critical to managing debt obligations and maintaining financial stability.

Growth Trends And Dividend Policy

Growth prospects depend on metal price recovery and operational execution, with no dividends currently paid, reflecting a focus on preserving capital. The company's ability to expand production or optimize costs will be key to reversing its negative earnings trend. Long-term demand for zinc in galvanization and infrastructure could support growth, but cyclical risks remain.

Valuation And Market Expectations

Nexa's valuation likely reflects its cyclical challenges and leveraged balance sheet. Market expectations may be tempered by its recent losses, though a rebound in metal prices could improve sentiment. Investors will monitor cost controls and debt management to assess whether the current valuation adequately prices in recovery potential.

Strategic Advantages And Outlook

Nexa's vertically integrated operations and focus on zinc provide niche advantages, but its outlook is tied to commodity cycles. Strategic initiatives to reduce costs and improve efficiency could enhance resilience. Over the long term, global infrastructure demand may benefit the company, but near-term headwinds require careful navigation to restore profitability and strengthen the balance sheet.

Sources

Company filings, CIK 0001713930

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount