Data is not available at this time.
NeXGold Mining Corp. operates as a gold exploration and development company focused on advancing its flagship Goliath Gold Complex in northwestern Ontario. The company's core revenue model centers on progressing its mineral assets through exploration and development phases to create shareholder value, with the ultimate objective of achieving commercial production. NeXGold's primary asset portfolio includes the high-grade Goliath, Goldlund, and Miller projects, collectively covering over 7,600 hectares near Dryden, Ontario. Within the competitive Canadian gold exploration sector, the company maintains a strategic position as a pure-play development-stage miner with concentrated land holdings in a proven mining jurisdiction. Its market positioning relies heavily on demonstrating the economic potential of its consolidated property package through systematic drilling, resource definition, and feasibility studies. The company's operational focus remains on de-risking its assets to attract potential joint venture partners or acquisition interest from larger mining producers seeking advanced-stage development opportunities in stable geopolitical environments.
As a pre-production exploration company, NeXGold generated no revenue during the period, reflecting its development-stage status. The company reported a net loss of approximately CAD 19.6 million, consistent with the capital-intensive nature of advanced exploration activities. Operating cash flow was negative CAD 15.0 million, primarily funding ongoing exploration programs and corporate overhead, while capital expenditures remained minimal at CAD 50,618, indicating a focus on exploration rather than significant infrastructure development.
NeXGold's current earnings power is constrained by its pre-revenue status, with diluted earnings per share of CAD -0.30 reflecting the substantial investment required for resource development. The company's capital efficiency metrics are primarily evaluated through exploration progress rather than traditional financial returns, with resources directed toward advancing the Goliath Gold Complex toward feasibility. Cash utilization remains focused on maximizing geological understanding and resource definition to enhance project valuation.
The company maintains a cash position of CAD 16.4 million, providing near-term funding for exploration activities. Total debt of CAD 25.3 million results in a net debt position, though the company's financial health must be assessed in context of its development stage. The balance sheet structure is typical for junior mining companies, with asset value concentrated in mineral properties rather than productive assets, requiring careful liquidity management.
NeXGold's growth trajectory is measured through exploration milestones and resource expansion rather than financial metrics. The company maintains no dividend policy, consistent with its development-stage status where all capital is reinvested into project advancement. Future growth depends on successful resource definition, feasibility study outcomes, and the ability to secure additional funding or partnership arrangements to progress toward production decisions.
With a market capitalization of approximately CAD 261.6 million, the market valuation reflects investor expectations regarding the Goliath Gold Complex's potential rather than current financial performance. The beta of 1.316 indicates higher volatility than the broader market, characteristic of exploration-stage mining stocks. Valuation metrics primarily incorporate projected resource potential and development timeline expectations rather than traditional earnings-based multiples.
NeXGold's strategic advantages include 100% ownership of a consolidated land package in the mining-friendly jurisdiction of Ontario and an advanced-stage asset with established resources. The outlook remains contingent on successful exploration results, feasibility study outcomes, and gold price dynamics. The company must navigate typical development-stage challenges including funding requirements, technical de-risking, and potential dilution as it advances toward production decisions.
Company disclosureFinancial statements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |