Data is not available at this time.
Nexxen International Ltd. operates as a technology-driven advertising platform, specializing in programmatic advertising solutions. The company’s core offerings include a demand-side platform (DSP) for advertisers and agencies to manage digital campaigns in real-time, a supply-side platform (SSP) for publishers to optimize inventory monetization, and a data management platform (DMP) that integrates both to enhance targeting and performance. Serving a global clientele across the US, Europe, the Middle East, and Asia-Pacific, Nexxen competes in the highly fragmented digital advertising sector, where scale and data-driven efficiency are critical. Its end-to-end platform differentiates it by unifying ad buying and selling under one ecosystem, catering to advertisers, agencies, and publishers. The company’s rebranding from Tremor International in 2024 reflects its strategic focus on expanding its technological capabilities and market reach. While the industry faces challenges like privacy regulations and competition from tech giants, Nexxen’s integrated approach positions it as a nimble player capable of leveraging first-party data and cross-channel optimization.
Nexxen reported revenue of 365.5 million GBp for the period, with net income of 35.4 million GBp, reflecting a diluted EPS of 0.244 GBp. Operating cash flow stood at 150.8 million GBp, indicating strong cash generation relative to earnings. Capital expenditures were modest at -7.7 million GBp, suggesting efficient reinvestment. The company’s profitability metrics highlight its ability to monetize its platform effectively while maintaining operational discipline.
The company’s earnings power is underscored by its positive net income and robust operating cash flow, which exceeds net income by a significant margin. This indicates high-quality earnings with minimal non-cash adjustments. Nexxen’s capital efficiency is further evidenced by its low capex requirements, allowing it to allocate resources toward growth initiatives or balance sheet strengthening without excessive outlays.
Nexxen maintains a solid financial position, with cash and equivalents of 187.1 million GBp against total debt of 37.2 million GBp, yielding a net cash position. This liquidity provides flexibility for strategic investments or acquisitions. The absence of a dividend policy aligns with its growth-focused strategy, retaining earnings for reinvestment in technology and market expansion.
Nexxen’s growth trajectory is supported by its global footprint and integrated platform, though the advertising sector’s cyclicality poses risks. The company does not currently pay dividends, prioritizing reinvestment in innovation and scalability. Its historical performance suggests a focus on organic growth complemented by potential M&A to enhance its technological edge or geographic reach.
With a market cap of approximately 257.2 million GBp and a beta of 1.45, Nexxen is viewed as a higher-risk, higher-reward play in the ad-tech space. Investors likely price in expectations of sustained platform adoption and margin expansion, though competitive pressures and macroeconomic headwinds could weigh on valuation multiples.
Nexxen’s key advantages include its unified DSP-SSP-DMP ecosystem, which drives efficiency for both advertisers and publishers. The company’s outlook hinges on its ability to navigate regulatory changes, invest in AI-driven optimization, and expand its client base. While challenges persist in a crowded market, its technology stack and cash-rich balance sheet provide a foundation for long-term competitiveness.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |