investorscraft@gmail.com

Intrinsic ValueNexus Infrastructure plc (NEXS.L)

Previous Close£117.50
Intrinsic Value
Upside potential
Previous Close
£117.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Nexus Infrastructure plc operates as a specialized infrastructure and civil engineering services provider in the UK, catering primarily to the housebuilding and commercial sectors. The company’s operations are segmented into Tamdown, TriConnex, and eSmart Networks, each addressing distinct aspects of infrastructure development. Tamdown focuses on earthworks, highway construction, and substructure projects, while TriConnex specializes in utility connections for residential developments, including gas, electricity, and fiber networks. eSmart Networks is dedicated to public electric vehicle charging infrastructure and renewable energy connections, positioning the company at the forefront of the UK’s green energy transition. Nexus Infrastructure’s integrated service offerings provide a competitive edge in a fragmented market, leveraging its long-standing relationships with housebuilders and commercial developers. The company’s expertise in high-rise construction and sustainable infrastructure aligns with growing demand for urban development and decarbonization initiatives, reinforcing its niche market position.

Revenue Profitability And Efficiency

In its latest fiscal year, Nexus Infrastructure reported revenue of £56.7 million, reflecting its steady engagement in infrastructure projects. However, the company posted a net loss of £2.8 million, with diluted EPS at -0.31p, indicating profitability challenges. Operating cash flow was negative at £221,000, while capital expenditures totaled £801,000, suggesting ongoing investments in operational capabilities despite financial headwinds.

Earnings Power And Capital Efficiency

The company’s earnings power appears constrained, as evidenced by its negative net income and EPS. Capital efficiency metrics are under pressure, with cash flow from operations failing to cover capital expenditures. This dynamic highlights the need for improved cost management or revenue growth to restore sustainable profitability and cash generation.

Balance Sheet And Financial Health

Nexus Infrastructure maintains a solid liquidity position, with cash and equivalents of £12.8 million, providing a buffer against its £11.2 million total debt. The balance sheet reflects a manageable leverage profile, though the negative operating cash flow warrants monitoring. The company’s financial health hinges on its ability to stabilize cash flows and reduce losses in the near term.

Growth Trends And Dividend Policy

Despite recent losses, Nexus Infrastructure continues to pay a dividend of 3p per share, signaling confidence in its long-term prospects. Growth trends are tied to the UK’s housing and renewable energy sectors, where the company’s specialized services align with regulatory and market demands. However, near-term performance will depend on execution and macroeconomic conditions affecting construction activity.

Valuation And Market Expectations

With a market capitalization of approximately £14.5 million, the company trades at a modest valuation, reflecting its recent profitability challenges. The beta of 0.69 suggests lower volatility relative to the broader market, indicating investor perception of stability despite operational headwinds. Market expectations likely hinge on a turnaround in earnings and cash flow performance.

Strategic Advantages And Outlook

Nexus Infrastructure’s strategic advantages lie in its niche expertise and diversified service offerings across traditional and green infrastructure. The outlook depends on its ability to capitalize on UK housing demand and renewable energy investments. Success will require balancing cost discipline with growth initiatives, particularly in high-potential segments like EV charging and renewable connections.

Sources

Company description, financial data, and market metrics provided by the user.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount