Data is not available at this time.
NextDecade Corporation operates in the energy sector, focusing on the development of liquefied natural gas (LNG) export projects. The company's core revenue model is centered around the Rio Grande LNG project, a multi-billion-dollar initiative aimed at exporting LNG to global markets. NextDecade positions itself as a key player in the North American LNG industry, leveraging the growing demand for cleaner energy alternatives. The company's strategic location near the Permian Basin provides access to abundant natural gas supplies, enhancing its competitive edge. NextDecade's market positioning is further strengthened by its commitment to environmental sustainability, including carbon capture and storage initiatives. The company aims to capitalize on the global shift toward lower-carbon energy solutions, positioning itself as a bridge between traditional fossil fuels and renewable energy sources.
NextDecade reported no revenue for the period, reflecting its pre-operational stage as it focuses on project development. The company posted a net loss of $61.8 million, with diluted EPS of -$0.24, underscoring the significant upfront costs associated with large-scale LNG infrastructure. Operating cash flow was negative at $95.6 million, while capital expenditures totaled $2.57 billion, highlighting the capital-intensive nature of its business model.
NextDecade's earnings power remains constrained by its pre-revenue status, with negative earnings and cash flows driven by project development costs. The company's capital efficiency is under pressure due to the high upfront investments required for the Rio Grande LNG project. Until operational, the company's ability to generate returns on invested capital will depend on successful project execution and market demand for LNG.
NextDecade's balance sheet reflects its growth phase, with $148.1 million in cash and equivalents against $4.07 billion in total debt. The high debt load is attributable to financing the Rio Grande LNG project, raising concerns about leverage and liquidity. The company's financial health will hinge on its ability to secure additional funding and manage debt obligations during the construction phase.
NextDecade's growth trajectory is tied to the completion and commercialization of the Rio Grande LNG project, which is expected to drive future revenue. The company does not currently pay dividends, as it reinvests all available capital into project development. Growth prospects are contingent on global LNG demand, regulatory approvals, and successful project execution.
NextDecade's valuation is speculative, reflecting its pre-revenue status and the high-risk, high-reward nature of LNG project development. Market expectations are anchored on the successful completion of the Rio Grande LNG project and its ability to capitalize on global LNG demand. Investors are likely pricing in long-term growth potential, tempered by execution risks and macroeconomic factors.
NextDecade's strategic advantages include its prime location near the Permian Basin and its focus on sustainable LNG solutions. The company's outlook is heavily dependent on the Rio Grande LNG project's success, which could position it as a significant player in the global LNG market. However, risks include regulatory hurdles, financing challenges, and volatile energy prices, which could impact long-term viability.
10-K, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |