Data is not available at this time.
Netflix, Inc. operates as a global leader in the subscription-based streaming entertainment industry, offering a vast library of TV series, documentaries, feature films, and mobile games across multiple genres and languages. The company generates revenue primarily through monthly membership fees, with tiered pricing based on streaming quality and the number of simultaneous screens. Its direct-to-consumer model eliminates intermediaries, allowing Netflix to control content distribution and monetization efficiently. The platform is accessible on a wide range of internet-connected devices, including smart TVs, mobile devices, and gaming consoles, ensuring broad reach. Netflix competes in the highly dynamic Communication Services sector, where it faces rivalry from Disney+, Amazon Prime Video, and other emerging platforms. Its market position is reinforced by a robust content pipeline, data-driven personalization, and a first-mover advantage in global streaming. With approximately 222 million paid members across 190 countries, Netflix maintains significant scale advantages, though it must continually invest in original content to retain subscribers amid intensifying competition.
Netflix reported revenue of €39.0 billion for the period, with net income reaching €8.7 billion, reflecting strong profitability. The company's operating cash flow stood at €7.4 billion, while capital expenditures were modest at €0.4 billion, indicating efficient reinvestment relative to cash generation. Diluted EPS of €19.83 underscores earnings strength, supported by high-margin subscription revenue and scalable infrastructure.
Netflix demonstrates robust earnings power, with operating cash flow conversion highlighting effective monetization of its subscriber base. The company’s capital efficiency is evident in its ability to fund content investments while maintaining positive free cash flow. Its asset-light model minimizes fixed costs, allowing flexibility in content spending and geographic expansion.
Netflix holds €7.8 billion in cash and equivalents against €15.6 billion in total debt, reflecting a leveraged but manageable position. The absence of dividends allows reinvestment in growth initiatives. The balance sheet supports ongoing content investments, though debt levels warrant monitoring given cyclical content production risks.
Netflix’s growth is driven by subscriber additions, pricing power, and international expansion. The company does not pay dividends, opting instead to reinvest cash flows into content and technology. Long-term trends favor streaming adoption, but saturation in mature markets may slow growth, necessitating innovation in monetization and engagement.
With a market cap of €445.9 billion and a beta of 1.59, Netflix is priced for growth, reflecting high expectations for sustained subscriber and revenue expansion. Valuation multiples assume continued dominance in streaming, though competition and content costs pose risks to upside potential.
Netflix’s strategic advantages include its vast content library, data-driven recommendations, and global scale. The outlook remains positive, but success hinges on maintaining subscriber growth, managing content costs, and fending off rivals. Expansion into gaming and ad-supported tiers could provide new revenue streams, though execution risks persist.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |