Data is not available at this time.
Next 15 Group plc operates as a diversified communications and consultancy services provider, specializing in data-driven insights, digital marketing, customer engagement, and business transformation. The company serves a global clientele across the UK, Europe, Africa, the US, and Asia Pacific through a portfolio of well-known brands such as M Booth, Savanta, and Brandwidth. Positioned in the competitive advertising and communications sector, Next 15 differentiates itself through integrated solutions that combine creative, analytical, and technological expertise. Its multi-brand strategy allows it to cater to niche markets while maintaining a cohesive service offering, reinforcing its reputation as a trusted partner for businesses undergoing digital and strategic evolution. The firm’s focus on innovation and scalability positions it favorably in an industry increasingly reliant on data and digital transformation.
Next 15 reported revenue of £729.8 million (GBp) for the period, with net income of £39.5 million (GBp), reflecting a margin of approximately 5.4%. Operating cash flow stood at £69.4 million (GBp), indicating solid cash generation, while capital expenditures were modest at £7.2 million (GBp). The company’s ability to convert revenue into operating cash flow suggests efficient working capital management.
Diluted EPS of 0.38 GBp underscores the company’s earnings capability, supported by its diversified service offerings. The firm’s operating cash flow coverage of capital expenditures and debt obligations highlights prudent capital allocation. With a beta of 1.185, Next 15 exhibits moderate market sensitivity, balancing growth potential with operational stability.
Next 15 maintains a robust liquidity position, with cash and equivalents of £89.4 million (GBp) against total debt of £151 million (GBp). The manageable debt level, coupled with strong operating cash flow, suggests a healthy balance sheet. The company’s financial structure supports both ongoing operations and strategic investments.
The company has demonstrated steady growth, supported by its multi-brand strategy and global footprint. A dividend per share of 15 GBp reflects a commitment to shareholder returns, though the payout ratio remains sustainable given current earnings and cash flow levels. Future growth may hinge on further digital and geographic expansion.
With a market capitalization of approximately £270 million (GBp), Next 15 trades at a valuation reflective of its mid-tier position in the communications sector. Investors likely price in expectations of continued organic growth and margin stability, given the company’s diversified revenue streams and operational efficiency.
Next 15’s strategic advantage lies in its integrated service model and strong brand portfolio, enabling cross-selling and client retention. The outlook remains positive, driven by demand for data-driven marketing and digital transformation services. However, competitive pressures and macroeconomic volatility could pose challenges to sustained growth.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |