investorscraft@gmail.com

Intrinsic ValueVirtus Dividend, Interest & Premium Strategy Fund (NFJ)

Previous Close$13.48
Intrinsic Value
Upside potential
Previous Close
$13.48

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Virtus Dividend, Interest & Premium Strategy Fund (NFJ) is a closed-end investment fund specializing in a diversified portfolio of dividend-paying equities, fixed-income securities, and options strategies. The fund targets income generation through a combination of dividend yields, interest income, and premium income from writing covered call options. Operating in the asset management sector, NFJ distinguishes itself by blending value-oriented equity selection with disciplined risk management, appealing to income-focused investors seeking steady returns. Its market position is reinforced by a long-term track record of delivering consistent distributions, supported by a multi-asset approach that mitigates sector-specific risks. The fund’s strategy is particularly relevant in volatile or low-yield environments, where its hybrid income-generation model provides resilience. NFJ competes with other income-focused closed-end funds but stands out due to its integrated use of options overlays, which enhance yield potential while managing downside exposure.

Revenue Profitability And Efficiency

For FY 2025, NFJ reported revenue of $131.4 million, closely aligned with net income of $130.4 million, reflecting minimal operational overhead typical of investment funds. The fund’s profitability is driven by its investment income and options premiums, with diluted EPS of $1.38. Operating cash flow and capital expenditures are not applicable, as the fund’s activities are purely investment-focused rather than operational.

Earnings Power And Capital Efficiency

NFJ’s earnings power stems from its ability to generate consistent investment income, with a high net income-to-revenue ratio indicating efficient cost management. The fund’s capital efficiency is evident in its lack of debt and reliance on shareholder equity, allowing it to fully deploy assets toward income-generating investments without leverage-related constraints.

Balance Sheet And Financial Health

The fund maintains a strong balance sheet, with $42.7 million in cash and equivalents and no debt, underscoring its financial stability. This conservative structure ensures liquidity for distributions and reinvestment, while the absence of leverage minimizes financial risk. Shareholders’ equity is the sole funding source, aligning with the fund’s low-risk profile.

Growth Trends And Dividend Policy

NFJ’s growth is tied to market performance and its ability to sustain dividend payments, with a dividend per share of $1.195 in FY 2025. The fund’s focus on income generation prioritizes distribution stability over aggressive growth, appealing to investors seeking reliable cash flow. Historical trends suggest a commitment to maintaining distributions, though these are subject to portfolio performance.

Valuation And Market Expectations

The fund’s valuation is influenced by its NAV, yield, and market demand for income strategies. With a clear focus on dividends and premiums, NFJ is priced relative to its distribution yield and peer funds. Market expectations hinge on interest rate trends and equity market volatility, which impact its options strategy and dividend-paying holdings.

Strategic Advantages And Outlook

NFJ’s strategic advantage lies in its hybrid approach to income generation, combining dividends, fixed income, and options premiums. This diversification provides resilience across market cycles. The outlook remains positive for income-seeking investors, though performance will depend on broader market conditions and the fund’s ability to adapt its options strategy to changing volatility.

Sources

Fund annual report, CIK 0001260563

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount