Data is not available at this time.
NFON AG operates in the software infrastructure sector, specializing in cloud-based telecommunication services tailored for business customers across Europe. The company’s core revenue model revolves around subscription-based offerings, including its flagship Cloudya platform, which provides cloud PBX solutions, unified communications, and contact center services. NFON differentiates itself through seamless integrations with business applications like Microsoft Teams and CRM systems, catering to industries such as hospitality and customer support. The company’s focus on scalability and compliance, with features like encrypted call recording, positions it as a reliable partner for SMEs and enterprises seeking flexible, secure communication tools. NFON’s market position is bolstered by its pan-European footprint, though it faces competition from larger players like RingCentral and local telecom providers. Its partnerships, such as the agreement with Meetecho, enhance its technological capabilities and service differentiation.
NFON reported revenue of €87.3 million for the period, with net income of €0.7 million, reflecting modest profitability. The company’s operating cash flow of €9.4 million suggests healthy cash generation, though capital expenditures were minimal at €0.4 million, indicating limited reinvestment in growth initiatives. The diluted EPS of €0.04 underscores its nascent but positive earnings trajectory.
NFON’s earnings power is constrained by its relatively low net income margin, though its asset-light cloud model supports capital efficiency. The company’s ability to generate positive operating cash flow despite modest net income highlights its operational leverage potential. However, its capital allocation strategy appears conservative, with minimal capex signaling a focus on incremental rather than transformative growth.
NFON maintains a solid balance sheet, with €13.0 million in cash and equivalents against €14.8 million in total debt, indicating manageable leverage. The company’s liquidity position appears adequate, though its debt-to-equity ratio warrants monitoring given its growth ambitions. Absence of dividends aligns with its reinvestment priorities.
NFON’s growth is driven by expanding its cloud telephony footprint in Europe, though revenue growth has been steady rather than explosive. The company does not pay dividends, opting to retain earnings for organic expansion and potential acquisitions. Its focus on integrating with enterprise tools like Microsoft Teams could unlock further adoption.
With a market cap of €109.3 million, NFON trades at a revenue multiple of ~1.25x, reflecting moderate investor expectations. Its beta of 0.70 suggests lower volatility relative to the broader market, aligning with its stable but unspectacular growth profile.
NFON’s strategic advantages lie in its specialized cloud communication solutions and European market presence. The outlook hinges on its ability to scale profitably amid competition, with potential upside from deeper enterprise integrations and cross-selling opportunities. Execution risks include pricing pressures and technological obsolescence.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |