Data is not available at this time.
Norfolk Southern Corporation operates as a key player in the U.S. rail transportation sector, specializing in the movement of raw materials, intermediate products, and finished goods across a 19,300-mile network spanning 22 states and the District of Columbia. The company serves diverse industries, including agriculture, chemicals, metals, automotive, and coal, leveraging its extensive infrastructure to facilitate efficient freight logistics. Its intermodal network and port connections enhance its ability to handle domestic and international cargo, positioning it as a critical link in North American supply chains. Norfolk Southern competes in a capital-intensive industry dominated by a few major players, where operational scale and network efficiency are paramount. The company’s strategic focus on precision scheduled railroading (PSR) aims to improve asset utilization and cost efficiency, though it faces challenges from fluctuating commodity demand and regulatory pressures. Its market position is reinforced by long-term customer contracts and a reputation for reliability, though competition from trucks and other railroads necessitates continuous service innovation.
Norfolk Southern reported revenue of €12.1 billion in the latest fiscal year, with net income of €2.6 billion, reflecting a robust 21.6% net margin. Diluted EPS stood at €11.57, supported by disciplined cost management and pricing power. Operating cash flow of €4.1 billion underscores strong cash generation, though capital expenditures of €4.0 billion highlight the high reinvestment needs typical of the railroad industry.
The company’s earnings power is driven by its asset-heavy model, with returns supported by efficient network utilization and pricing strategies. Operating cash flow covers capital expenditures, but the high debt load (€18.0 billion) suggests leveraged returns. The focus on PSR initiatives aims to improve operating ratios and free cash flow conversion over time.
Norfolk Southern’s balance sheet shows €1.6 billion in cash against €18.0 billion in total debt, indicating significant leverage. The capital-intensive nature of railroads necessitates ongoing investment, but the company’s stable cash flows provide debt service capacity. Dividend payments (€3.74 per share) are sustainable given earnings, though leverage metrics warrant monitoring amid economic cycles.
Revenue growth is tied to industrial production and commodity volumes, which are cyclical. The company’s dividend yield is modest, with a payout ratio aligned with industry peers. Long-term growth depends on intermodal expansion and efficiency gains from PSR, though near-term headwinds include fuel costs and labor inflation.
With a market cap of €55.2 billion, Norfolk Southern trades at a premium reflective of its infrastructure moat and steady cash flows. The beta of 1.32 indicates higher volatility versus the market, likely due to cyclical exposure. Investors appear to price in moderate growth and operational improvements, balancing regulatory risks and economic sensitivity.
Norfolk Southern’s strategic advantages include its extensive network, diversified freight mix, and PSR-driven efficiency efforts. The outlook hinges on industrial demand recovery and execution of cost initiatives. Regulatory scrutiny and competition from trucks remain risks, but the company’s entrenched position in U.S. logistics provides resilience. Long-term value creation will depend on balancing reinvestment with shareholder returns.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |