Data is not available at this time.
NGEx Minerals Ltd. operates as an exploration-stage mining company focused on high-potential copper, gold, and silver deposits in South America. The company’s flagship asset, the Los Helados project in Chile, is a large-scale porphyry deposit with significant mineralization potential, positioning NGEx in the critical metals sector essential for global electrification and renewable energy infrastructure. Its secondary projects, Valle Ancho and Potro Cliffs in Argentina, further diversify its exploration portfolio in the mineral-rich Andes region. The company’s revenue model is predicated on advancing these projects to feasibility and eventual production, leveraging strategic partnerships or joint ventures to mitigate capital intensity. NGEx competes in a capital-intensive industry dominated by major miners but differentiates itself through high-grade asset focus and jurisdictional stability in Chile and Argentina. Its market position hinges on successful resource definition and future development milestones, which could attract strategic investors or acquirers seeking exposure to long-term copper demand growth.
NGEx reported no revenue in FY2023, consistent with its pre-production stage, while net losses widened to CAD 37.7 million due to elevated exploration and administrative expenses. Operating cash flow was negative CAD 46.2 million, reflecting aggressive investment in drilling and project evaluation. The absence of revenue underscores the company’s reliance on equity financing to fund operations until project commercialization.
The company’s diluted EPS of CAD -0.21 highlights its current earnings deficit, typical of exploration firms. With no debt and CAD 153.4 million in cash, NGEx maintains a clean capital structure, allowing flexibility for further exploration. However, sustained negative cash flows necessitate future capital raises to advance projects toward feasibility.
NGEx’s balance sheet remains robust, with CAD 153.4 million in cash and no debt, providing a runway for near-term exploration. The lack of leverage mitigates financial risk, though the company’s ability to secure additional funding will be critical as projects progress. Total equity of CAD 178 million supports its exploration-focused strategy without near-term liquidity concerns.
Growth is tied to resource expansion and technical studies at Los Helados and Argentine projects. No dividends are paid, aligning with the company’s reinvestment priorities. Share count has likely increased due to equity issuances, a common practice for funding exploration in this sector.
The CAD 3.11 billion market cap reflects investor optimism about NGEx’s asset potential, particularly Los Helados’ copper exposure amid rising commodity prices. The high beta (1.45) indicates sensitivity to metal price volatility and exploration milestones. Valuation hinges on speculative growth rather than near-term cash flows.
NGEx benefits from tier-one jurisdiction assets and copper’s strategic demand tailwinds. Success depends on resource upgrades, partnerships, and feasibility progress. Risks include exploration uncertainty and funding needs, but the company’s project pipeline offers leverage to a bullish metals market.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |