Data is not available at this time.
Natural Gas Services Group, Inc. (NGS) operates in the energy equipment and services sector, specializing in the rental, fabrication, and maintenance of natural gas compression equipment. The company primarily serves oil and gas producers, midstream operators, and industrial clients, leveraging its expertise to enhance gas production and transportation efficiency. NGS differentiates itself through a vertically integrated model, offering both equipment and field services, which provides stability across commodity price cycles. Its market position is bolstered by long-term rental contracts, ensuring recurring revenue streams. The company operates in a competitive landscape dominated by larger players but maintains a niche focus on high-specification compression solutions tailored to unconventional gas plays. NGS’s strategic emphasis on operational reliability and customer relationships strengthens its foothold in North American markets, particularly in regions with active shale development. As regulatory and environmental pressures drive demand for cleaner energy solutions, NGS is positioned to benefit from the ongoing transition toward natural gas as a bridge fuel.
In FY 2024, NGS reported revenue of $156.7 million, with net income of $17.2 million, reflecting a net margin of approximately 11%. The company’s diluted EPS stood at $1.37, demonstrating improved profitability. Operating cash flow was robust at $66.5 million, though capital expenditures of $71.9 million indicate significant reinvestment, likely directed toward fleet expansion and maintenance to support future growth.
NGS exhibits moderate earnings power, with its rental-focused model generating stable cash flows. The company’s capital efficiency is tempered by high capex requirements for equipment upkeep and expansion. However, its ability to secure long-term contracts mitigates revenue volatility, enhancing predictability. The balance between reinvestment and profitability will be critical to sustaining returns in a capital-intensive industry.
NGS’s balance sheet shows $2.1 million in cash and equivalents against total debt of $170.2 million, indicating a leveraged position. The debt load, while manageable given the asset-backed nature of the business, requires careful monitoring, especially in cyclical downturns. The absence of dividends suggests a focus on debt reduction or growth initiatives rather than shareholder payouts.
Growth is likely driven by demand for natural gas compression services, particularly in shale regions. NGS has not issued dividends, prioritizing reinvestment or deleveraging. Future trends may hinge on energy transition dynamics and the adoption of natural gas as a transitional fuel, though competitive pressures and capex demands could constrain near-term expansion.
The market likely values NGS based on its equipment fleet quality and contract backlog. With a modest net income and high capex, valuation metrics may reflect a balance between growth potential and operational risks. Investors may focus on execution efficiency and contract renewals to gauge long-term upside.
NGS’s strategic advantages lie in its integrated service model and niche focus on high-spec compression. The outlook depends on sustained natural gas demand and efficient capital deployment. Regulatory support for gas infrastructure and technological advancements in compression could present opportunities, though macroeconomic and commodity price risks remain key challenges.
Company filings (10-K), CIK 0001084991
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |