investorscraft@gmail.com

Intrinsic ValueNewmont Corporation (NGT.TO)

Previous Close$116.00
Intrinsic Value
Upside potential
Previous Close
$116.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Newmont Corporation is a global leader in gold production and exploration, with a diversified portfolio that includes copper, silver, zinc, and lead. The company operates across key mining jurisdictions, including the Americas, Australia, and Africa, leveraging its extensive land holdings and proven reserves of 92.8 million ounces of gold. Newmont’s integrated approach combines large-scale mining operations with advanced exploration techniques, ensuring long-term resource sustainability. As the world’s largest gold producer, Newmont benefits from economies of scale, operational expertise, and a robust project pipeline. Its strategic acquisitions and partnerships further solidify its dominance in the gold sector, while its commitment to responsible mining practices enhances its reputation among stakeholders. The company’s diversified asset base mitigates geopolitical risks and commodity price volatility, positioning it as a resilient player in the precious metals market. Newmont’s focus on cost efficiency and innovation ensures competitive margins, while its strong balance sheet supports growth initiatives and shareholder returns.

Revenue Profitability And Efficiency

Newmont reported revenue of CAD 18.68 billion for the fiscal year, with net income of CAD 3.35 billion, reflecting strong profitability in the gold sector. The company’s diluted EPS of CAD 2.92 underscores its earnings power, supported by efficient operations and disciplined cost management. Operating cash flow of CAD 6.36 billion highlights robust cash generation, while capital expenditures of CAD 3.4 billion indicate sustained investment in growth and maintenance.

Earnings Power And Capital Efficiency

Newmont’s earnings are driven by high-margin gold production, with a focus on optimizing asset performance and reducing costs. The company’s capital efficiency is evident in its ability to generate significant operating cash flow, which funds exploration, development, and shareholder returns. Its disciplined approach to capital allocation ensures long-term value creation, balancing reinvestment with financial prudence.

Balance Sheet And Financial Health

Newmont maintains a solid balance sheet, with CAD 3.62 billion in cash and equivalents and total debt of CAD 8.97 billion. The company’s financial health is supported by strong cash flow generation, providing flexibility to manage debt and invest in growth. Its prudent financial management mitigates risks associated with commodity price fluctuations and operational challenges.

Growth Trends And Dividend Policy

Newmont’s growth is underpinned by its extensive reserve base and strategic acquisitions, ensuring long-term production stability. The company’s dividend policy, with a payout of CAD 1.39 per share, reflects its commitment to returning capital to shareholders while maintaining financial flexibility. Its focus on sustainable growth and cost control positions it well for future opportunities in the gold market.

Valuation And Market Expectations

With a market capitalization of CAD 81.93 billion, Newmont is valued as a leader in the gold sector. Its low beta of 0.324 indicates relative stability compared to broader markets, appealing to risk-averse investors. Market expectations are anchored on its ability to maintain production levels, manage costs, and deliver consistent shareholder returns.

Strategic Advantages And Outlook

Newmont’s strategic advantages include its global scale, diversified asset base, and operational expertise. The company is well-positioned to capitalize on gold price trends and exploration opportunities. Its focus on sustainability and stakeholder engagement enhances its long-term outlook, ensuring resilience in a dynamic market environment.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount