investorscraft@gmail.com

Intrinsic Value of Ingevity Corporation (NGVT)

Previous Close$47.10
Intrinsic Value
Upside potential
Previous Close
$47.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ingevity Corporation operates as a specialty chemicals and materials company, serving diverse industrial and consumer markets. Its core segments include Performance Chemicals, which produces engineered carbons and industrial specialties, and Performance Materials, focusing on sustainable pavement technologies and automotive carbon solutions. The company leverages its expertise in adsorption, filtration, and material science to deliver high-value solutions for environmental, energy, and infrastructure applications. Ingevity holds a niche position in markets requiring advanced chemical formulations, competing with larger players through innovation and application-specific expertise. Its revenue model relies on long-term customer contracts, R&D-driven product differentiation, and strategic partnerships to maintain pricing power and market share. The company operates globally, with a strong presence in North America and Europe, catering to industries such as automotive, oilfield, and construction. Ingevity’s focus on sustainability and regulatory-compliant solutions enhances its competitive positioning in an increasingly eco-conscious market.

Revenue Profitability And Efficiency

Ingevity reported revenue of $1.41 billion for FY 2024, reflecting its diversified industrial customer base. However, the company posted a net loss of $430.3 million, driven by restructuring costs and macroeconomic headwinds. Operating cash flow stood at $128.6 million, with capital expenditures of $77.6 million, indicating moderate reinvestment needs. The diluted EPS of -$11.85 underscores profitability challenges, likely tied to operational inefficiencies or one-time charges.

Earnings Power And Capital Efficiency

The negative net income and EPS highlight significant earnings pressure, possibly due to elevated input costs or demand softness in key segments. Operating cash flow, though positive, suggests limited near-term earnings power. The company’s capital efficiency appears constrained, as evidenced by the disparity between net losses and cash generation, signaling potential margin compression or underutilized assets.

Balance Sheet And Financial Health

Ingevity’s balance sheet shows $68 million in cash against $1.45 billion in total debt, indicating a leveraged position. The high debt load may limit financial flexibility, particularly amid profitability challenges. With no dividend payouts, the company prioritizes debt management and operational stability, though liquidity remains a concern given the current leverage ratio.

Growth Trends And Dividend Policy

Growth trends are muted, with the net loss overshadowing top-line performance. The absence of dividends aligns with the company’s focus on preserving capital for debt reduction and potential reinvestment. Future growth may hinge on recovery in industrial demand and cost optimization initiatives, though near-term headwinds persist.

Valuation And Market Expectations

Market expectations appear cautious, given the negative earnings and high leverage. Valuation metrics likely reflect skepticism about near-term turnaround potential, with investors weighing the company’s niche market positioning against its financial challenges. The stock’s performance may depend on execution of restructuring efforts and margin improvement.

Strategic Advantages And Outlook

Ingevity’s strengths lie in its specialized chemical solutions and sustainability-focused offerings, which could drive long-term demand. However, the outlook remains uncertain due to macroeconomic pressures and balance sheet constraints. Strategic initiatives to reduce costs and optimize operations will be critical to restoring profitability and investor confidence.

Sources

Company filings, FY 2024 preliminary results

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount