investorscraft@gmail.com

Intrinsic ValueFuelPositive Corporation (NHHH.V)

Previous Close$0.05
Intrinsic Value
Upside potential
Previous Close
$0.05

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

FuelPositive Corporation is a Canadian clean technology company operating in the industrial equipment sector, focused on developing and commercializing modular, containerized green ammonia production systems. The company's core revenue model is anticipated to be based on the sale and deployment of its proprietary systems that synthesize ammonia using only air, water, and sustainable electricity, thereby eliminating carbon emissions associated with traditional production. This technology targets multiple high-value applications, including as a carbon-free fertilizer for agriculture, a clean fuel for grain drying and internal combustion engines, and an innovative medium for grid-scale energy storage. FuelPositive aims to position itself as a disruptive force within the global ammonia market by offering decentralized, on-site production capabilities that reduce supply chain dependencies and environmental impact. The company's strategy is to capitalize on the growing demand for green alternatives in hard-to-abate sectors, seeking to establish an early-mover advantage in a niche but potentially expansive market for distributed clean energy solutions.

Revenue Profitability And Efficiency

As a pre-revenue development-stage company, FuelPositive has not yet generated sales from its green ammonia technology. The company reported a net loss of CAD 19.1 million for the fiscal year, reflecting significant investment in research, development, and corporate operations. Operating cash flow was negative CAD 5.2 million, while capital expenditures remained minimal, indicating the current focus is on technological advancement rather than significant fixed asset deployment.

Earnings Power And Capital Efficiency

FuelPositive currently exhibits no earnings power, with a diluted loss per share of CAD 0.0473. The company is in a capital-intensive development phase, where financial resources are directed toward achieving technological readiness and initial commercial deployment. Capital efficiency metrics are not yet meaningful, as the business model's viability hinges on successful market entry and scaling of its production systems.

Balance Sheet And Financial Health

The company's balance sheet is characterized by minimal cash reserves of approximately CAD 55,000 and a modest debt level of CAD 505,740. With negative cash flow from operations, this financial position indicates a reliance on future equity financing or other capital-raising activities to fund ongoing operations and development efforts, presenting a significant liquidity challenge.

Growth Trends And Dividend Policy

Growth is currently measured by technological progress toward commercialization rather than financial metrics. The company does not pay a dividend, which is consistent with its status as an early-stage entity that must reinvest all available capital into research, development, and market penetration initiatives to advance its business objectives.

Valuation And Market Expectations

The market capitalization of approximately CAD 38.5 million reflects investor speculation on the future commercial potential of FuelPositive's green ammonia technology. The negative beta suggests a stock price movement that is largely disconnected from broader market trends, typical of a micro-cap, development-stage company whose value is tied to binary technological and execution milestones.

Strategic Advantages And Outlook

FuelPositive's strategic advantage lies in its proprietary, modular green ammonia production system, which targets decarbonization in agriculture and energy. The outlook is entirely dependent on the company's ability to successfully transition from technology development to commercial deployment, secure customer adoption, and navigate the significant funding requirements necessary to scale its operations in a competitive clean technology landscape.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount