Data is not available at this time.
Nighthawk Gold Corp. is a Canadian gold exploration company focused on advancing its 100%-owned Indin Lake Gold property in the Northwest Territories. The property spans 229,791 acres within an Archean gold camp, positioning the company in a prospective but high-risk segment of the mining industry. As an exploration-stage firm, Nighthawk generates no revenue, relying instead on capital markets to fund drilling and development activities. The company operates in a competitive sector where success hinges on resource discovery, permitting, and eventual project economics. Its market position is speculative, typical of junior miners, with value driven by technical progress and gold price trends rather than operational cash flows. Nighthawk's strategic focus on a single large land package differentiates it from peers with diversified portfolios, offering concentrated upside but also heightened geological risk.
As an exploration company, Nighthawk reported no revenue in FY2022, with a net loss of CAD 16.2 million reflecting ongoing project evaluation costs. Negative operating cash flow of CAD 23.6 million underscores the capital-intensive nature of gold exploration, while minimal capital expenditures of CAD 0.1 million suggest reduced field activity during the period. The absence of revenue generation is typical for pre-production mineral explorers.
The company's diluted EPS of -CAD 0.15 reflects its pre-revenue status and the inherent challenges of funding exploration. With no operating income or asset turnover metrics, capital efficiency is measured through exploration progress rather than financial returns. The negative cash flows indicate heavy reliance on equity financing to sustain operations, a common characteristic of junior mining ventures.
Nighthawk maintains a debt-free balance sheet with CAD 18.7 million in cash and equivalents as of FY2022-end, providing near-term liquidity for exploration programs. The absence of leverage reduces financial risk, though the company's ability to raise additional equity will be critical given persistent negative cash flows. Shareholder equity is eroded by accumulated deficits from prolonged exploration activities.
Growth prospects are tied entirely to resource definition and project advancement at Indin Lake, with no near-term production visibility. The company has never paid dividends, consistent with its development-stage status, and retains all capital for exploration. Future value creation depends on successful resource expansion and feasibility studies that could attract development partners or acquisition interest.
The CAD 39 million market capitalization reflects speculative expectations about Indin Lake's potential, trading on resource speculation rather than cash flow metrics. A beta of 1.4 indicates higher volatility than the broader market, typical of gold explorers. Valuation is sensitive to gold price movements and drilling results rather than conventional financial metrics.
Nighthawk's key advantage lies in its large, underexplored land position in a prospective gold district. However, the company faces significant execution risks in advancing the project through permitting and feasibility stages. The outlook remains highly speculative, dependent on exploration success and gold market conditions, with potential for substantial revaluation upon positive technical milestones or unfavorable results requiring further dilution.
Company filings, market data
show cash flow forecast
| Fiscal year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |