Data is not available at this time.
Magna Mining Inc. operates as a mineral exploration and development company focused on discovering and advancing base and precious metal deposits within Canada's prolific mining districts. The company's core strategy centers on the acquisition, exploration, and development of mineral properties, with a primary emphasis on nickel, copper, and platinum group metals (PGMs). This focus aligns with the growing global demand for these critical minerals, which are essential for the clean energy transition, electric vehicle batteries, and industrial applications. Magna's flagship asset is the 100% owned Shakespeare Mine project, a substantial land package encompassing 18,178 hectares in the world-class Sudbury Basin, a region renowned for its rich nickel-copper-PGM deposits. The company's revenue model is currently pre-revenue, relying on equity financing to fund exploration activities with the long-term objective of advancing its projects to the production stage, thereby generating future cash flow from mining operations. Magna's market position is that of an early-stage junior mining company, competing for capital and investor attention in a highly speculative sector. Its success is heavily dependent on technical exploration results, commodity price cycles, and its ability to successfully de-risk the Shakespeare project through resource definition and feasibility studies.
As a pre-revenue exploration company, Magna Mining reported no revenue for the period. The company's financial performance reflects the high-cost, capital-intensive nature of mineral exploration, with a reported net loss of approximately $16.3 million CAD. This loss is primarily driven by expenditures on exploration and evaluation activities, as well as corporate administrative costs. The negative operating cash flow of approximately $17.8 million CAD further underscores the significant cash burn required to fund its ongoing exploration programs and advance its project pipeline.
Magna Mining currently lacks earnings power, as evidenced by its negative diluted EPS of -$0.0953. Capital efficiency is measured by the deployment of funds into exploration and development rather than profitability. The minimal capital expenditures of approximately $24,000 CAD suggest that major investments in fixed assets are not yet a primary focus, with resources being directed toward geological work and drilling campaigns intended to increase the value of its mineral properties.
The company maintains a strong liquidity position with cash and equivalents of approximately $17.5 million CAD, which provides a runway to fund near-term exploration activities. Total debt is negligible at approximately $46,000 CAD, indicating a balance sheet that is virtually debt-free. This financial structure is typical for a junior explorer, relying on equity financing rather than leverage, which minimizes financial risk but places dependence on capital market conditions for future funding.
Growth is solely measured through the technical advancement of its mineral assets, as the company is in a pre-production phase. There is no dividend policy, which is consistent with its development-stage status; all available capital is reinvested into exploration to drive project development and, ultimately, create long-term shareholder value through asset appreciation rather than income distribution.
With a market capitalization of approximately $580 million CAD, the valuation is not supported by current earnings or revenue but is instead a reflection of market expectations for the potential of the Shakespeare project. The high beta of 2.646 indicates significant volatility and sensitivity to market sentiment, commodity prices, and news flow related to exploration results, which is characteristic of speculative junior mining stocks.
Magna's primary strategic advantage lies in its control of a large, 100% owned land position in the established Sudbury mining camp. The outlook is entirely contingent on the success of its exploration programs. Positive drill results and resource expansion could significantly enhance project value, while failure to define an economic deposit poses the principal risk. The company's trajectory depends on its ability to successfully advance the Shakespeare project toward a development decision.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |