Data is not available at this time.
Noranda Income Fund operates a specialized electrolytic zinc processing facility in Salaberry-de-Valleyfield, Québec, producing refined zinc metal and by-products for industrial applications. The company serves diverse sectors, including steel galvanizing, automotive, and agriculture, with products like jumbo zinc, zinc shot, and granulated zinc. Its revenue model hinges on processing zinc concentrate into high-value-added products, leveraging long-term supply agreements and cost-efficient operations. Positioned in the competitive basic materials sector, Noranda differentiates itself through its vertically integrated processing capabilities and strategic location in Québec, which provides access to North American and international markets. The company’s by-products, such as copper cake and sulphuric acid, further diversify its revenue streams, mitigating commodity price volatility. Despite its niche focus, Noranda faces competition from larger global zinc producers, requiring continuous operational efficiency to maintain margins.
In FY 2021, Noranda reported revenue of CAD 848.1 million but recorded a net loss of CAD 30.2 million, reflecting challenges in cost management and zinc price fluctuations. Operating cash flow stood at CAD 36.7 million, indicating some operational resilience, though capital expenditures of CAD 47.0 million suggest ongoing investment in facility maintenance and efficiency improvements. The diluted EPS of -CAD 0.60 underscores profitability pressures during the period.
The company’s negative net income and EPS highlight earnings volatility tied to zinc market dynamics. Operating cash flow, while positive, was insufficient to cover capital expenditures, signaling constrained free cash flow generation. Noranda’s capital efficiency is further strained by its debt load, with total debt at CAD 141.7 million, though its modest cash position (CAD 0.3 million) limits liquidity buffers.
Noranda’s balance sheet reflects financial strain, with total debt of CAD 141.7 million outweighing its minimal cash reserves (CAD 0.3 million). The lack of substantial liquidity raises concerns about near-term financial flexibility, particularly given the cyclical nature of zinc prices. The fund’s leverage and thin cash cushion may necessitate careful debt management or external financing to sustain operations during downturns.
Growth prospects are tied to zinc demand and pricing, with limited visibility into near-term recovery. The fund paid a modest dividend of CAD 0.03 per share in FY 2021, but its sustainability is questionable given the net loss and tight cash flow. Future dividend policies will likely depend on improved profitability and zinc market conditions.
With a negative net income and elevated beta (1.46), Noranda’s valuation reflects high sensitivity to commodity price swings and operational risks. The market likely prices the stock with a discount for its cyclical exposure and financial leverage, though its niche positioning could appeal to investors betting on zinc demand recovery.
Noranda’s strategic advantages include its specialized processing facility and long-term customer relationships. However, the outlook remains cautious due to zinc price volatility and financial constraints. Operational efficiency gains and potential market recovery could improve performance, but the fund must navigate debt and liquidity challenges to sustain long-term viability.
Company description, financial data from public filings (e.g., annual reports), and market data from TSX.
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |