investorscraft@gmail.com

Intrinsic ValueNixxy, Inc. (NIXX)

Previous Close$0.73
Intrinsic Value
Upside potential
Previous Close
$0.73

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Nixxy, Inc. operates in an unspecified industry, with a revenue model that remains unclear due to limited disclosed financials. The company reported modest revenue of $612,046 but significant net losses, suggesting either early-stage operations or operational inefficiencies. Without detailed product or service descriptions, its market positioning cannot be definitively assessed, though the absence of capital expenditures and minimal debt may indicate a lean, asset-light approach. Further disclosures are needed to evaluate its competitive landscape and sector relevance. The company’s financials suggest it is not yet profitable, which could reflect either high growth investments or fundamental challenges in monetization. Its cash position provides some runway, but the lack of dividend payments and negative operating cash flow underscore its developmental stage. Investors should seek clarity on its core business activities and long-term strategy to gauge its viability in its target market.

Revenue Profitability And Efficiency

Nixxy, Inc. generated $612,046 in revenue but reported a substantial net loss of $22.6 million, translating to a diluted EPS of -$4.52. The negative operating cash flow of $4.1 million further highlights inefficiencies in converting revenue to cash. With no capital expenditures, the company appears to prioritize cost containment, though its profitability metrics remain deeply unfavorable.

Earnings Power And Capital Efficiency

The company’s earnings power is currently negative, as evidenced by its significant net loss and negative operating cash flow. Capital efficiency cannot be assessed meaningfully due to the absence of capital expenditures, but the lack of reinvestment may limit future growth potential. The $2.5 million cash reserve provides limited flexibility, though its modest debt of $1.2 million reduces near-term solvency risks.

Balance Sheet And Financial Health

Nixxy, Inc. maintains a balance sheet with $2.5 million in cash and equivalents against $1.2 million in total debt, suggesting a manageable leverage position. However, the absence of capital expenditures and negative cash flow raise questions about liquidity sustainability. The company’s financial health appears strained, given its substantial losses and limited revenue base.

Growth Trends And Dividend Policy

Growth trends are indeterminable due to sparse financial disclosures, though the lack of capital expenditures suggests minimal near-term expansion. The company does not pay dividends, aligning with its loss-making status and likely focus on preserving cash. Without clearer revenue drivers or operational milestones, assessing its growth trajectory remains challenging.

Valuation And Market Expectations

With a negative EPS and no clear profitability path, traditional valuation metrics are inapplicable. Market expectations are likely muted, given the company’s financial struggles and opaque business model. Investors would require substantial clarity on turnaround or growth strategies to justify any premium valuation.

Strategic Advantages And Outlook

Nixxy, Inc.’s strategic advantages are unclear due to insufficient operational details. Its lean balance sheet and low debt provide some stability, but persistent losses and negative cash flow cloud its outlook. Without a visible path to profitability or market differentiation, the company faces significant challenges in attracting investor confidence or achieving sustainable operations.

Sources

null

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount