Data is not available at this time.
Imerys S.A. is a global leader in mineral-based specialty solutions, serving diverse industries such as construction, automotive, energy, and consumer goods. The company operates through two primary segments: Performance Minerals, which provides additives for paints, rubber, plastics, and filtration, and High Temperature Solutions, offering refractory materials and binders for industrial processes. Its products are integral to high-performance applications, from lithium-ion batteries to steelmaking, positioning Imerys as a critical supplier in value chains requiring advanced material science. The company’s broad portfolio and technical expertise allow it to cater to niche markets with high barriers to entry, reinforcing its competitive moat. With a strong presence in Europe and expanding footprints in emerging markets, Imerys leverages its R&D capabilities to innovate and adapt to sustainability trends, such as green construction and renewable energy. Its subsidiary structure under Belgian Securities BV provides strategic flexibility, though its market position faces cyclical risks tied to industrial demand and raw material costs.
In FY 2024, Imerys reported revenue of €3.6 billion, reflecting its scale in specialty minerals, but net income stood at a loss of €95 million, impacted by operational challenges and macroeconomic headwinds. Operating cash flow of €478 million underscores decent liquidity generation, though capital expenditures of €285 million indicate ongoing investments in capacity and innovation. The diluted EPS of -€1.12 highlights profitability pressures, likely tied to input cost volatility and restructuring expenses.
The company’s negative net income and EPS suggest subdued earnings power in the near term, but its operating cash flow remains robust, covering capex with room for debt service. Imerys’ capital efficiency is tempered by cyclical end markets, though its diversified industrial exposure provides some resilience. The balance between R&D spending and margin recovery will be critical to restoring profitability.
Imerys maintains a mixed financial position, with €635 million in cash against €1.9 billion in total debt, indicating moderate leverage. The liquidity buffer supports near-term obligations, but debt levels warrant monitoring, especially if earnings remain under pressure. The company’s asset-light model in mineral processing helps mitigate balance sheet risks, but sector-wide inflation could strain working capital.
Despite recent losses, Imerys offers a dividend of €1.45 per share, signaling confidence in cash flow stability. Growth hinges on demand from construction and energy transition sectors, though cyclical downturns pose risks. Strategic divestments or acquisitions could reshape its portfolio, while sustainability-driven product innovation may unlock long-term opportunities.
With a market cap of €2.4 billion and a beta of 1.09, Imerys trades with higher volatility than the broader market, reflecting sensitivity to industrial cycles. Investors likely price in a recovery, but the current valuation discounts near-term challenges. The stock’s performance will depend on margin improvement and execution in high-growth niches like battery materials.
Imerys’ strengths lie in its technical expertise, diversified applications, and entrenched customer relationships. However, macroeconomic uncertainty and pricing power limitations in commoditized segments remain hurdles. The outlook is cautiously optimistic, with potential upside from energy transition tailwinds, but success hinges on operational streamlining and cost management.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |