investorscraft@gmail.com

Intrinsic ValueNewsmax, Inc. (NMAX)

Previous Close$6.88
Intrinsic Value
Upside potential
Previous Close
$6.88

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Newsmax, Inc. operates in the competitive media and broadcasting industry, specializing in conservative news and opinion programming. The company generates revenue primarily through advertising, subscription services, and digital content distribution, leveraging its niche audience of politically engaged viewers. Newsmax differentiates itself by offering an alternative to mainstream media, positioning itself as a trusted source for right-leaning audiences. Its digital expansion, including streaming and online platforms, aims to capture younger demographics while maintaining its core base. The media sector remains highly fragmented, but Newsmax has carved out a recognizable brand in the conservative news space, competing with larger players like Fox News and newer entrants such as OANN. Its ability to monetize its loyal viewership through diversified revenue streams will be critical to sustaining growth in an evolving media landscape.

Revenue Profitability And Efficiency

Newsmax reported revenue of $171 million for FY 2024, but its net income stood at a loss of $72.2 million, reflecting significant operating challenges. The diluted EPS of -$0.37 and negative operating cash flow of $48.7 million indicate inefficiencies in cost management and monetization. Capital expenditures were modest at $1 million, suggesting limited near-term growth investments.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow underscore weak capital efficiency, with profitability hampered by high operating costs relative to revenue. The lack of positive earnings power raises concerns about its ability to fund operations without additional financing, particularly as it competes in a capital-intensive industry.

Balance Sheet And Financial Health

Newsmax holds $24.1 million in cash and equivalents against $8.3 million in total debt, providing some liquidity cushion. However, persistent cash burn from operations may strain its financial flexibility if not addressed. The absence of dividends aligns with its focus on preserving capital amid losses.

Growth Trends And Dividend Policy

Revenue trends are not disclosed, but the net loss suggests stagnant or declining profitability. The company does not pay dividends, reinvesting—or conserving—cash to stabilize operations. Future growth hinges on improving monetization and expanding its digital footprint.

Valuation And Market Expectations

With negative earnings and cash flow, traditional valuation metrics are challenging to apply. Market expectations likely hinge on Newsmax’s ability to reduce losses and scale its digital offerings, though investor sentiment may remain cautious given its financial performance.

Strategic Advantages And Outlook

Newsmax’s brand loyalty in conservative media provides a competitive edge, but profitability challenges and industry disruption pose risks. Success depends on cost discipline, audience retention, and leveraging digital platforms to drive sustainable revenue growth.

Sources

Company filings (CIK: 0002026478)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount