investorscraft@gmail.com

Intrinsic ValueNew Mountain Finance Corporation (NMFC)

Previous Close$8.61
Intrinsic Value
Upside potential
Previous Close
$8.61

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

New Mountain Finance Corporation (NMFC) is a business development company (BDC) specializing in direct lending to middle-market companies, primarily in the U.S. The firm operates as a closed-end, non-diversified investment company, providing senior secured loans, mezzanine debt, and equity co-investments to support growth, acquisitions, and recapitalizations. NMFC focuses on defensive, non-cyclical industries such as software, healthcare, and business services, aligning with its parent company New Mountain Capital’s investment philosophy. The company differentiates itself through a conservative underwriting approach, targeting businesses with strong cash flows and low leverage. Its market position is bolstered by its affiliation with New Mountain Capital, which provides proprietary deal flow and sector expertise. NMFC’s revenue model is driven by interest income from its loan portfolio, supplemented by fees and capital gains. The BDC sector is highly competitive, but NMFC maintains an edge through its disciplined credit selection and active portfolio management, aiming to deliver consistent risk-adjusted returns to shareholders.

Revenue Profitability And Efficiency

In FY 2024, NMFC reported revenue of $123.8 million, with net income of $113.4 million, reflecting strong profitability. The diluted EPS stood at $0.89, indicating efficient earnings distribution across its share base. Operating cash flow was $42.0 million, while capital expenditures were negligible, typical for a BDC with no physical asset requirements. The company’s ability to generate stable cash flows underscores its operational efficiency in managing its loan portfolio.

Earnings Power And Capital Efficiency

NMFC’s earnings power is driven by its interest-bearing assets, with net income closely tracking revenue due to controlled operating expenses. The absence of capital expenditures highlights its capital-light model, focusing on financial intermediation rather than physical investments. The firm’s capital efficiency is further evidenced by its ability to maintain profitability while managing a diversified loan book, though leverage and interest rate risks remain key considerations.

Balance Sheet And Financial Health

As of FY 2024, NMFC held $80.3 million in cash and equivalents, providing liquidity for new investments. Total debt stood at $560.1 million, reflecting its use of leverage to enhance returns, common in the BDC industry. The balance sheet appears manageable, with debt levels supported by the company’s income-generating assets. However, investors should monitor credit quality and leverage ratios given the inherent risks in middle-market lending.

Growth Trends And Dividend Policy

NMFC has demonstrated consistent dividend distributions, with a dividend per share of $1.33 in FY 2024, appealing to income-focused investors. Growth trends are tied to its ability to source high-quality loans and manage credit risk. The company’s focus on non-cyclical sectors may provide stability, but its growth is contingent on market conditions and the availability of attractive lending opportunities.

Valuation And Market Expectations

NMFC’s valuation is influenced by its dividend yield and the performance of its loan portfolio. Market expectations likely center on its ability to sustain dividends and navigate interest rate fluctuations. The BDC sector trades at multiples tied to net asset value (NAV), with NMFC’s valuation reflecting its credit quality and yield profile relative to peers.

Strategic Advantages And Outlook

NMFC benefits from its affiliation with New Mountain Capital, which enhances deal sourcing and sector expertise. Its conservative underwriting and focus on defensive industries position it well for economic downturns. The outlook depends on maintaining credit discipline and capitalizing on middle-market lending opportunities, though macroeconomic factors such as interest rates and credit spreads will remain critical drivers of performance.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount