investorscraft@gmail.com

Intrinsic ValueNew Mountain Finance Corporation 8.250% Notes due 2028 (NMFCZ)

Previous Close$25.14
Intrinsic Value
Upside potential
Previous Close
$25.14

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

New Mountain Finance Corporation (NMFCZ) operates as a business development company (BDC) specializing in direct lending and credit investments. The company primarily serves middle-market businesses, offering senior secured loans, mezzanine debt, and equity co-investments. Its core revenue model hinges on interest income from its debt portfolio, supplemented by capital gains and fee income. NMFCZ focuses on defensive, non-cyclical industries, aligning with New Mountain Capital’s private equity strategy to mitigate risk. The firm differentiates itself through a disciplined underwriting process and active portfolio management, targeting companies with strong cash flows and growth potential. Its market position is reinforced by its affiliation with New Mountain Capital, providing access to proprietary deal flow and sector expertise. The BDC sector is highly competitive, but NMFCZ’s emphasis on lower-middle-market companies and conservative leverage ratios positions it as a stable player in the space. Its 8.250% Notes due 2028 reflect its ability to access capital markets, supporting its investment strategy.

Revenue Profitability And Efficiency

In FY 2024, NMFCZ reported revenue of $123.78 million, with net income of $113.44 million, translating to diluted EPS of $0.89. The company generated $42 million in operating cash flow, indicating solid cash conversion from its interest-bearing assets. Capital expenditures were negligible, typical for a BDC, as the business model relies on financial assets rather than physical infrastructure. The absence of capex underscores its capital-light operational structure.

Earnings Power And Capital Efficiency

NMFCZ’s earnings power is driven by its interest-bearing portfolio, with net income margins exceeding 90%, reflecting efficient cost management. The company’s ability to maintain high profitability despite market volatility highlights its disciplined credit underwriting. Its capital efficiency is evident in its leverage strategy, with total debt of $560.09 million against $80.32 million in cash, suggesting prudent balance sheet management to optimize returns.

Balance Sheet And Financial Health

The company’s balance sheet shows $80.32 million in cash and equivalents against $560.09 million in total debt, indicating a leveraged but manageable position. As a BDC, NMFCZ operates with higher debt levels to amplify returns, but its focus on senior secured loans mitigates default risks. The 8.250% Notes due 2028 provide stable long-term financing, aligning with its investment horizon.

Growth Trends And Dividend Policy

NMFCZ has demonstrated consistent dividend distributions, with a dividend per share of $2.06, appealing to income-focused investors. Growth is primarily driven by portfolio expansion and yield optimization rather than aggressive leverage. The BDC’s focus on non-cyclical sectors supports stable cash flows, though its growth trajectory is tempered by interest rate sensitivity and regulatory constraints inherent to the BDC model.

Valuation And Market Expectations

The market values NMFCZ as a yield-oriented investment, with its notes reflecting investor confidence in its credit quality. The 8.250% coupon on its 2028 notes suggests a premium for its risk profile. Valuation metrics are influenced by interest rate trends and credit spreads, with the BDC sector often trading at discounts to NAV during economic uncertainty.

Strategic Advantages And Outlook

NMFCZ benefits from its affiliation with New Mountain Capital, providing strategic advantages in deal sourcing and sector expertise. Its conservative leverage and focus on defensive industries position it well for economic downturns. The outlook remains stable, though dependent on interest rate movements and middle-market credit conditions. The company’s ability to maintain dividend payouts will be critical for investor retention.

Sources

Company filings, 10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount