Data is not available at this time.
Namibia Critical Metals Inc. operates as a mineral exploration company focused on discovering and developing critical metal deposits in Namibia. The company's core revenue model is centered on advancing its portfolio of five projects through the exploration lifecycle, with the ultimate objective of achieving discovery, resource definition, and potential future monetization through joint ventures, asset sales, or production. Its project portfolio, covering approximately 3,000 square kilometers, targets heavy rare earth elements, gold, cobalt, and other metals deemed critical for the global energy transition and technological advancement. The company strategically positions itself within the junior mining sector by leveraging Namibia's stable mining jurisdiction and prospective geology. Its market position is that of an early-stage explorer, competing for capital and recognition among other junior mining companies. Success is contingent on technical exploration results, the ability to secure development partnerships, and broader commodity market cycles.
As a pre-revenue exploration company, Namibia Critical Metals reported no revenue for the fiscal period. The company's operations resulted in a net loss of CAD 570,769, reflecting the high-cost, speculative nature of mineral exploration where significant expenditures precede any potential income. The negative operating cash flow of CAD 910,819 is typical for a company in this development stage, as it funds geological work, administrative costs, and holding costs for its mineral licenses without generating operational cash inflows.
The company currently exhibits no earnings power, with a diluted loss per share of CAD 0.0028. Capital efficiency is measured by the effective deployment of shareholder funds into exploration activities that aim to increase the value of its mineral property portfolio. The absence of capital expenditures reported for the period suggests that significant project development work may not have been undertaken, with spending likely directed towards general exploration and corporate overhead.
The balance sheet reflects an early-stage company profile, with a cash position of CAD 1.25 million and no debt, providing a clean capital structure. This cash balance, relative to the annual cash burn rate, indicates a limited runway for ongoing operations, which is a common characteristic and key risk factor for junior explorers. The company's financial health is entirely dependent on its ability to raise additional equity capital to fund future exploration programs and maintain its mineral licenses.
Growth for Namibia Critical Metals is not measured by financial metrics but by technical milestones, such as drill results and resource estimates. The company's value accretion is tied to successfully advancing its projects up the development curve. Consistent with its pre-revenue status and focus on funding exploration, the company does not pay a dividend. All available capital is reinvested into its exploration portfolio to drive project-level growth and, ultimately, shareholder value through asset appreciation.
The market capitalization of approximately CAD 18.5 million implies a valuation based solely on the perceived potential of the company's mineral property portfolio, as there are no current earnings or cash flows to discount. The low beta of 0.285 suggests the stock has demonstrated low correlation to broader market movements, which is common for micro-cap exploration stocks whose price is driven by company-specific news rather than macroeconomic factors.
The company's primary strategic advantage lies in its focused portfolio of critical metal projects in a mining-friendly jurisdiction like Namibia. The outlook is inherently speculative, contingent on successful exploration results that can attract partnership interest or development capital. The key challenge is securing sufficient funding to advance its projects meaningfully. The long-term outlook is directly tied to the demand trajectory for critical metals, particularly rare earth elements, which are essential for renewable energy and high-tech applications.
Company Financial StatementsTSXV Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |