Data is not available at this time.
Navios Maritime Partners L.P. (NMM) operates as a global shipping company specializing in the transportation of dry bulk commodities, including iron ore, coal, grain, and fertilizers. The company owns and operates a diversified fleet of vessels, leveraging long-term charters and spot market exposure to generate stable cash flows. NMM’s revenue model combines fixed-rate time charters with opportunistic spot market participation, balancing predictability with upside potential during periods of strong freight rates. As a key player in the dry bulk shipping sector, NMM competes with other publicly traded shipping firms, differentiating itself through operational efficiency, fleet modernization, and strategic chartering. The company’s market position is bolstered by its ability to capitalize on cyclical demand trends, particularly from emerging markets and global trade flows. NMM’s focus on cost management and fleet utilization enhances its competitive edge in a capital-intensive industry.
In FY 2024, NMM reported revenue of $1.33 billion, with net income of $367.3 million, reflecting robust profitability in the dry bulk shipping market. The company’s diluted EPS of $11.98 underscores strong earnings power, supported by efficient vessel utilization and favorable charter rates. Operating cash flow of $483.5 million highlights NMM’s ability to convert revenue into cash, though capital expenditures were negligible, indicating a mature fleet with limited near-term expansion needs.
NMM’s earnings power is evident in its high net income margin of approximately 27.5%, driven by disciplined cost control and optimized fleet deployment. The absence of capital expenditures suggests a focus on maximizing returns from existing assets rather than aggressive growth. This capital-efficient approach aligns with the company’s strategy to prioritize shareholder returns and debt reduction.
NMM’s balance sheet shows $299.8 million in cash and equivalents against total debt of $2.13 billion, indicating a leveraged but manageable financial position. The company’s ability to service debt is supported by strong operating cash flows, though refinancing risks and interest rate exposure remain considerations. The lack of significant capex reduces near-term liquidity pressures.
NMM’s growth is tied to global trade dynamics and freight rate volatility, with limited organic expansion given its zero capex in FY 2024. The company paid a dividend of $0.20 per share, reflecting a conservative payout policy aimed at balancing shareholder returns with debt management. Future dividend adjustments may hinge on freight rate trends and leverage reduction progress.
NMM’s valuation reflects its cyclical industry exposure, with market expectations likely pricing in moderating freight rates post-2024. The company’s earnings power and cash flow generation provide a floor, but investor sentiment remains sensitive to macroeconomic trends and commodity demand fluctuations.
NMM’s strategic advantages include a modern fleet, operational efficiency, and a balanced chartering strategy. The outlook depends on sustained demand for dry bulk commodities and the company’s ability to navigate industry cycles. Prudent capital allocation and debt management will be critical to maintaining financial flexibility and competitive positioning.
10-K filing, company investor relations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |