Data is not available at this time.
Nomura Holdings, Inc. is a leading global financial services firm headquartered in Japan, operating across retail, wholesale, and asset management segments. The company generates revenue through investment banking, securities trading, and wealth management services, catering to institutional and individual clients. Nomura maintains a strong presence in Asia, particularly Japan, while expanding its footprint in key international markets like the U.S. and Europe. Its diversified business model mitigates sector-specific risks while leveraging cross-border opportunities. The firm competes with global investment banks such as Goldman Sachs and domestic rivals like Mitsubishi UFJ Financial Group, differentiating itself through deep local expertise and a balanced approach to risk management. Nomura’s asset management division further strengthens its market position by offering tailored investment solutions, reinforcing its reputation as a trusted financial partner in volatile markets.
Nomura reported revenue of ¥1.56 trillion for FY 2024, with net income of ¥165.9 billion, reflecting a net margin of approximately 10.6%. Diluted EPS stood at ¥52.75, indicating solid profitability. Operating cash flow was ¥132.6 billion, though capital expenditures of ¥-145.8 billion suggest significant reinvestment. The firm’s efficiency metrics highlight disciplined cost management amid market volatility.
The company’s earnings power is underscored by its diversified revenue streams, with wholesale and retail segments contributing to stable cash flows. Nomura’s capital efficiency is evident in its ability to generate returns despite high operational leverage. The firm’s focus on optimizing capital allocation across its global operations supports sustained profitability in competitive markets.
Nomura’s balance sheet reflects robust liquidity, with cash and equivalents of ¥5.15 trillion. However, total debt of ¥14.09 trillion indicates substantial leverage, common for global investment banks. The firm’s financial health is supported by its ability to service obligations, though investors should monitor debt levels relative to earnings stability.
Growth trends remain mixed, with international expansion offsetting domestic challenges. Nomura’s dividend policy, offering ¥0.25 per share, signals a conservative approach to capital returns, prioritizing reinvestment over aggressive payouts. The firm’s long-term growth hinges on scaling high-margin businesses like asset management and advisory services.
Nomura’s valuation reflects its position as a mid-tier global investment bank, trading at multiples aligned with regional peers. Market expectations are tempered by macroeconomic headwinds, though its strong Asia-Pacific presence offers a relative advantage. Investors price in moderate growth, balancing operational resilience with sector-wide pressures.
Nomura’s strategic advantages include its entrenched market share in Japan and selective global niches. The outlook remains cautious but stable, with opportunities in cross-border M&A and wealth management. Execution risk and regulatory scrutiny are key challenges, but the firm’s diversified model positions it to navigate cyclical downturns.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |