Data is not available at this time.
NanoRepro AG operates in the medical diagnostics and research industry, specializing in rapid diagnostic tests and food supplements. The company serves both home and professional markets with products targeting family planning, disease detection, allergies, and infectious diseases. Its portfolio includes lateral flow tests for biomarkers, point-of-care diagnostics for hospitals, and food supplements sold via online pharmacies. NanoRepro has carved a niche in Germany and internationally, leveraging its expertise in immunochromatographic technology. The company’s market position is bolstered by its diversified product range, catering to preventive healthcare and acute diagnostic needs. However, competition from larger diagnostics firms and regulatory hurdles in international markets pose challenges. NanoRepro’s direct-to-consumer online sales and B2B medical partnerships provide dual revenue streams, though reliance on pandemic-related products (e.g., COVID-19 tests) has introduced volatility.
In FY 2023, NanoRepro reported revenue of €3.25 million, a decline likely tied to reduced demand for COVID-19 tests. The company posted a net loss of €4.69 million, reflecting operational inefficiencies and lower sales volumes. Negative operating cash flow of €10.26 million underscores liquidity pressures, though zero capital expenditures suggest a pause in expansion.
Diluted EPS of -€0.37 highlights weak earnings power, exacerbated by negative operating cash flow. The absence of debt and €16.6 million in cash reserves provide a buffer, but sustained losses may erode capital efficiency if revenue diversification efforts falter.
NanoRepro maintains a debt-free balance sheet with €16.6 million in cash, offering near-term stability. However, the lack of debt may indicate limited leverage for growth initiatives. The equity-heavy structure is a positive, but recurring losses could strain liquidity over time.
Revenue contraction and net losses signal challenges in transitioning from pandemic-driven sales. No dividends reflect a focus on preserving capital, with growth likely hinging on new product launches or market expansion.
With a market cap of €17.4 million and negative earnings, the stock trades on speculative sentiment. Investors may be pricing in potential turnaround efforts or niche product success.
NanoRepro’s strengths lie in its diagnostic IP and dual-channel distribution. However, the outlook remains uncertain pending revenue stabilization and cost management. Success hinges on diversifying beyond COVID-19 tests and scaling high-margin segments like food supplements.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |