Data is not available at this time.
NextNav Inc. operates in the technology sector, specializing in positioning, navigation, and timing (PNT) solutions. The company provides a terrestrial-based alternative to GPS, leveraging its proprietary Pinnacle network to deliver high-accuracy vertical and horizontal location services. Its core revenue model includes licensing its technology to telecommunications providers, government agencies, and commercial enterprises, positioning itself as a disruptor in the geolocation market. NextNav targets industries requiring resilient and precise location data, such as emergency services, logistics, and smart infrastructure. The company differentiates itself through its ability to function independently of satellite-based systems, offering enhanced reliability in urban and indoor environments where GPS signals are often weak or unavailable. This niche focus allows NextNav to carve out a competitive edge in a market dominated by established players, though scalability and adoption remain key challenges. The company’s strategic partnerships and regulatory approvals further bolster its market position, but widespread commercialization will depend on technological validation and customer uptake.
NextNav reported revenue of $5.7 million for the period, reflecting its early-stage commercialization efforts. The company posted a net loss of $101.9 million, with diluted EPS of -$0.84, underscoring significant investment in R&D and network deployment. Operating cash flow was negative at $38 million, while capital expenditures were minimal at $350,000, indicating a focus on operational scalability rather than heavy infrastructure spending.
The company’s negative earnings highlight its pre-revenue phase, with losses driven by high operating expenses relative to nascent revenue streams. Capital efficiency remains a concern, as the business requires sustained investment to achieve technological and market traction. The lack of positive cash flow suggests dependency on external financing to fund growth until commercialization scales sufficiently.
NextNav holds $39.3 million in cash and equivalents against total debt of $71.4 million, indicating a leveraged position. The debt-to-equity ratio suggests reliance on external funding, which could pressure liquidity if revenue growth lags. The absence of dividends aligns with its growth-focused strategy, prioritizing reinvestment over shareholder returns.
Growth is tied to adoption of its PNT solutions, with potential in emergency response and smart city applications. The company has yet to establish a dividend policy, reinvesting all cash flows into expansion. Near-term growth will hinge on partnerships and regulatory milestones, but profitability remains distant given current burn rates.
The market likely prices NextNav based on its disruptive potential rather than current fundamentals. High losses and early-stage revenue suggest speculative valuation, with investors betting on long-term adoption of its technology. Comparables in the PNT space are scarce, making traditional valuation metrics less applicable.
NextNav’s proprietary technology and first-mover advantage in terrestrial PNT provide strategic differentiation. However, execution risks, including competition and funding needs, pose challenges. The outlook depends on commercial traction and ability to monetize its network, with success contingent on overcoming technological and market barriers.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |