investorscraft@gmail.com

Intrinsic ValueNano Nuclear Energy Inc (NNE)

Previous Close$29.40
Intrinsic Value
Upside potential
Previous Close
$29.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Nano Nuclear Energy Inc operates in the advanced nuclear energy sector, focusing on the development of small modular reactors (SMRs) and microreactors. The company aims to provide scalable, decentralized nuclear power solutions for remote and industrial applications, targeting markets with high energy demands and limited grid access. Its revenue model is currently pre-commercial, relying on R&D funding, government grants, and strategic partnerships to advance its technology pipeline. Nano Nuclear Energy positions itself as an innovator in next-generation nuclear technology, competing in a niche but rapidly evolving industry dominated by larger players and regulatory complexities. The company’s long-term success hinges on regulatory approvals, technological validation, and commercialization of its reactor designs, which could disrupt traditional energy infrastructure. Its market differentiation lies in compact, transportable reactor systems designed for flexibility and lower capital intensity compared to conventional nuclear plants.

Revenue Profitability And Efficiency

Nano Nuclear Energy reported no revenue for the period, reflecting its pre-revenue stage as it focuses on R&D and technology development. The company posted a net loss of approximately $10.15 billion, with diluted EPS of -$387.13, underscoring significant upfront investment costs. Operating cash flow was negative at $8.46 million, while capital expenditures totaled $1.7 million, indicative of its heavy spending on innovation and infrastructure.

Earnings Power And Capital Efficiency

The company’s lack of earnings power is evident in its substantial net loss, driven by high R&D and operational expenses typical of early-stage nuclear ventures. Capital efficiency remains a challenge, with cash burn outpacing near-term monetization potential. However, its $28.5 million cash reserve provides a runway for continued development, though scalability will depend on securing additional funding or partnerships.

Balance Sheet And Financial Health

Nano Nuclear Energy maintains a relatively clean balance sheet with $28.5 million in cash and equivalents against modest total debt of $1.93 million. The absence of significant leverage is a positive, but the company’s financial health is contingent on its ability to raise capital to sustain operations until commercialization. Its asset-light structure aligns with its developmental phase.

Growth Trends And Dividend Policy

Growth is entirely tied to technological milestones and regulatory progress, with no current dividend policy. The company’s trajectory will depend on advancing its reactor designs through testing and licensing phases. Given its pre-revenue status, investor returns are speculative and hinge on long-term commercialization success.

Valuation And Market Expectations

Valuation metrics are not applicable due to the absence of revenue. Market expectations are speculative, focusing on the potential of SMR technology and Nano Nuclear’s ability to carve a niche in the competitive energy sector. Investor sentiment may fluctuate with regulatory updates and pilot project announcements.

Strategic Advantages And Outlook

Nano Nuclear’s strategic advantage lies in its focus on portable, scalable nuclear solutions, addressing unmet needs in decentralized energy. However, the outlook is highly uncertain, dependent on technological breakthroughs, regulatory hurdles, and capital availability. Success would require overcoming industry skepticism and securing large-scale adoption, making it a high-risk, high-reward proposition.

Sources

Company filings, CIK 0001923891

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount