Data is not available at this time.
North American Construction Group Ltd. (NOA) operates as a leading provider of heavy construction and mining services, primarily in Canada and Australia. The company specializes in earthmoving, site development, and infrastructure projects, serving clients in the oil sands, mining, and civil construction sectors. NOA’s revenue model is driven by long-term contracts, equipment rentals, and ancillary services, ensuring stable cash flows while maintaining flexibility to adapt to market demands. The company’s expertise in large-scale projects positions it as a trusted partner for resource developers, leveraging its fleet of specialized heavy equipment and skilled workforce. NOA competes in a capital-intensive industry, where scale and operational efficiency are critical. Its strategic focus on high-margin projects and disciplined cost management enhances its competitive edge. The company’s geographic diversification, particularly its expansion into Australia, mitigates regional risks and provides growth opportunities in emerging mining markets. NOA’s reputation for reliability and safety further strengthens its market position, enabling it to secure repeat business from blue-chip clients.
In FY 2024, NOA reported revenue of $1.17 billion, with net income of $44.1 million, reflecting a net margin of approximately 3.8%. The company generated $217.6 million in operating cash flow, demonstrating solid cash conversion despite significant capital expenditures of $280.1 million. These figures highlight NOA’s ability to maintain profitability while investing in fleet modernization and growth initiatives.
NOA’s diluted EPS of $1.52 underscores its earnings power, supported by efficient project execution and cost controls. The company’s capital expenditures, though substantial, are aligned with its strategy to enhance operational capacity and replace aging equipment. This disciplined approach to capital allocation aims to sustain long-term earnings growth and improve return on invested capital.
NOA’s balance sheet shows $77.9 million in cash and equivalents against total debt of $825.1 million, indicating a leveraged but manageable position. The company’s ability to generate consistent operating cash flow provides a cushion for debt servicing and future investments. Its financial health is further supported by a diversified client base and long-term contracts, reducing liquidity risks.
NOA has demonstrated steady growth, driven by its expansion into Australia and focus on high-value projects. The company pays a dividend of $0.31592 per share, reflecting a commitment to shareholder returns while retaining sufficient capital for reinvestment. This balanced approach aligns with its strategy to sustain growth and maintain financial flexibility.
With a market capitalization derived from 29.8 million shares outstanding, NOA’s valuation reflects its niche positioning and growth potential. Investors likely price in expectations of continued contract wins and margin improvement, balanced against the cyclical nature of its end markets. The company’s P/E ratio and other metrics would provide further insight into market sentiment.
NOA’s strategic advantages include its specialized equipment fleet, long-term client relationships, and geographic diversification. The outlook remains positive, supported by robust demand in mining and infrastructure sectors. However, macroeconomic volatility and commodity price fluctuations pose risks. The company’s focus on operational excellence and strategic investments positions it to navigate these challenges effectively.
Company filings, CIK 0001368519
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |