Data is not available at this time.
North American Construction Group Ltd. (NACG) operates as a key player in the heavy construction and mining services sector, primarily serving resource development and industrial construction markets across Canada, the U.S., and Australia. The company’s core revenue model is built on long-term contracts for large-scale infrastructure projects, including mine site development, earthworks, and reclamation services, complemented by equipment maintenance and technical support. Its diversified service offerings—from design-build construction to contract mining and equipment refurbishment—position it as an integrated solutions provider in a capital-intensive industry. NACG’s competitive edge lies in its extensive fleet of 632 heavy equipment units, enabling operational scalability and cost efficiency. The company caters to oil sands, mining, and industrial clients, benefiting from stable demand in energy and resource sectors. While cyclicality in commodity prices poses risks, NACG mitigates this through geographic diversification and a balanced mix of maintenance and construction revenue streams. Its rebranding in 2018 reflects a strategic shift toward broader industrial and mining opportunities beyond its traditional oil sands focus.
In FY 2023, NACG reported revenue of CAD 1.17 billion, with net income of CAD 44.1 million, translating to a diluted EPS of CAD 1.51. Operating cash flow stood at CAD 217.6 million, though capital expenditures of CAD 280.1 million highlight significant reinvestment needs. The company’s profitability metrics reflect margin pressures typical of capital-heavy service providers, but its asset utilization and contract-driven model support steady cash generation.
NACG’s earnings are underpinned by long-term contracts and fleet utilization, though its capital-intensive operations result in high depreciation costs. The company generated CAD 217.6 million in operating cash flow, but free cash flow was negative due to heavy capex. ROIC is modest, weighed down by debt and equipment reinvestment, though its asset base provides leverage for future project scalability.
NACG’s balance sheet shows CAD 77.9 million in cash against total debt of CAD 825.1 million, indicating leveraged but manageable liquidity. The debt-to-equity ratio reflects industry norms for heavy equipment operators, with capex largely funded through operating cash flows and financing. The company’s asset-heavy model necessitates ongoing capital discipline to maintain financial flexibility.
Growth is tied to resource sector demand, with expansion in Australia offering diversification. NACG pays a dividend of CAD 0.48 per share, yielding ~2%, signaling a commitment to shareholder returns despite cyclical earnings. Recent capex suggests capacity expansion, but dividend sustainability depends on stable cash flow from contracted projects.
With a market cap of CAD 693.7 million and a beta of 1.35, NACG trades at a discount to peers, reflecting cyclical risks. Investors likely price in commodity volatility, though its contract backlog and geographic reach provide earnings visibility. The P/E ratio aligns with capital-intensive service firms, with upside tied to resource sector recovery.
NACG’s strategic advantages include its integrated service model, diversified client base, and operational scale. Near-term challenges include commodity price swings and high capex, but long-term demand for mining and energy infrastructure supports growth. The company’s focus on cost efficiency and fleet modernization positions it to capitalize on resource sector investments.
Company filings, TSX disclosures, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |