Data is not available at this time.
NI Holdings, Inc. operates as a property and casualty insurance holding company, primarily serving the non-standard auto insurance market through its subsidiaries. The company focuses on underwriting personal and commercial automobile insurance, offering coverage to high-risk drivers who may not qualify for standard policies. Its revenue model is driven by premiums collected from policyholders, with profitability hinging on effective risk assessment and claims management. NI Holdings operates in a competitive niche, where pricing accuracy and operational efficiency are critical to maintaining margins. The non-standard auto insurance sector is characterized by higher volatility due to the risk profile of insured drivers, requiring disciplined underwriting and cost control. NI Holdings differentiates itself through localized underwriting expertise and a focus on underserved markets, though it faces intense competition from larger insurers with broader product portfolios.
In FY 2024, NI Holdings reported revenue of $325.2 million but recorded a net loss of $6.1 million, reflecting challenges in underwriting performance. The diluted EPS of -$0.29 underscores profitability pressures, likely tied to elevated claims or pricing competition. Operating cash flow of $38.5 million suggests the core business remains cash-generative, while modest capital expenditures of -$991,000 indicate limited reinvestment needs.
The negative net income and EPS highlight earnings volatility, likely influenced by claims frequency or severity in the non-standard auto segment. The absence of debt and $50.9 million in cash equivalents provides financial flexibility, but the lack of profitability raises questions about sustainable capital efficiency. The company’s ability to improve underwriting discipline will be critical to restoring earnings power.
NI Holdings maintains a debt-free balance sheet with $50.9 million in cash and equivalents, signaling strong liquidity. The lack of leverage reduces financial risk, though the FY 2024 net loss may pressure capital reserves if sustained. The company’s conservative capital structure aligns with the cyclical nature of the insurance industry, but profitability recovery is needed to ensure long-term stability.
Revenue growth trends are not explicitly provided, but the net loss suggests operational headwinds. The company did not pay dividends in FY 2024, consistent with its focus on preserving capital amid profitability challenges. Future growth may depend on underwriting improvements or expansion into adjacent insurance markets, though execution risks remain elevated in the near term.
The market likely prices NI Holdings at a discount due to its unprofitability and exposure to the volatile non-standard auto segment. Investors may demand clearer signs of underwriting turnaround or margin stabilization before assigning higher valuation multiples. The absence of debt and solid cash reserves could provide a floor for valuation if earnings stabilize.
NI Holdings’ niche focus and localized underwriting approach offer differentiation, but profitability challenges temper its competitive position. The outlook hinges on claims management and pricing discipline in a tough market. Success will require balancing growth with risk control, while the debt-free structure provides resilience. Near-term performance will likely dictate investor confidence in its long-term trajectory.
Company filings (10-K), CIK 0001681206
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |