investorscraft@gmail.com

Intrinsic ValueNORMA Group SE (NOEJ.DE)

Previous Close14.66
Intrinsic Value
Upside potential
Previous Close
14.66

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

NORMA Group SE is a global leader in engineered joining technology solutions, operating primarily in the metal fabrication industry. The company specializes in manufacturing quick connectors, hose clamps, retaining clamps, and pipe couplings, serving diverse markets including automotive, water management, and emobility thermal management. Its products are distributed under well-established brands such as ABA, Breeze, and NORMA, targeting OEMs, aftermarket customers, and technical wholesalers. NORMA Group’s extensive distribution network and strong brand recognition position it as a key supplier in both industrial and commercial vehicle segments. The company’s focus on innovation and sustainability, particularly in water management and emobility, aligns with growing global demand for efficient and eco-friendly solutions. With a presence across Europe, the Americas, and Asia-Pacific, NORMA Group leverages regional expertise to maintain competitive advantage in a fragmented market. Its diversified product portfolio and strategic partnerships reinforce its resilience against cyclical industry downturns.

Revenue Profitability And Efficiency

NORMA Group reported revenue of €1.16 billion for the latest fiscal year, reflecting its broad market reach. Net income stood at €14.7 million, with diluted EPS of €0.46, indicating modest profitability. Operating cash flow was robust at €137 million, though capital expenditures of €54.9 million suggest ongoing investments in capacity and innovation. The company’s ability to generate cash underscores operational efficiency despite macroeconomic pressures.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its diversified product lines and global footprint. While net margins remain tight, NORMA Group’s focus on high-margin segments like emobility and water management could enhance profitability. Capital efficiency is evident in its disciplined capex approach, balancing growth investments with cash preservation. The €127.1 million in cash reserves provides flexibility for strategic initiatives.

Balance Sheet And Financial Health

NORMA Group maintains a balanced financial position, with total debt of €455.3 million against cash and equivalents of €127.1 million. The debt level is manageable given its stable cash flow generation. The company’s liquidity position appears adequate, though leverage metrics warrant monitoring amid interest rate volatility. Its industrials sector exposure necessitates prudent capital management.

Growth Trends And Dividend Policy

Growth is driven by secular trends in emobility and sustainable water solutions, though near-term headwinds persist. The company’s dividend of €0.40 per share reflects a commitment to shareholder returns, supported by cash flow stability. Long-term expansion in emerging markets and product innovation are key growth levers, but execution risks remain.

Valuation And Market Expectations

With a market cap of €369.6 million, NORMA Group trades at a modest valuation, reflecting its niche positioning and cyclical exposure. A beta of 1.196 indicates higher volatility relative to the market. Investors likely await clearer signs of margin improvement and growth acceleration before re-rating the stock.

Strategic Advantages And Outlook

NORMA Group’s strengths lie in its technical expertise, brand equity, and global distribution network. The shift toward sustainable solutions positions it well for long-term growth, though near-term challenges in automotive demand and input costs persist. Strategic focus on high-growth verticals and cost optimization will be critical to unlocking value.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount