investorscraft@gmail.com

Intrinsic ValueNORMA Group SE (NOEJ.SW)

Previous CloseCHF73.60
Intrinsic Value
Upside potential
Previous Close
CHF73.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

NORMA Group SE is a specialized industrial machinery company focused on engineered joining technology solutions, serving diverse sectors including automotive, water management, and emobility thermal management. The company operates globally, leveraging a broad portfolio of products such as quick connectors, hose clamps, and pipe couplings under well-established brands like ABA, NORMA, and Serflex. Its revenue model is driven by sales to distributors, OEM aftermarket customers, and technical wholesalers, supported by a robust distribution network. NORMA Group holds a competitive position in the industrial joining technology market, benefiting from its long-standing expertise, diversified product range, and strong regional presence across Europe, the Americas, and Asia-Pacific. The company’s focus on innovation and sustainability, particularly in emobility and water management, aligns with growing industry trends, reinforcing its market relevance. While facing competition from global industrial suppliers, NORMA Group differentiates itself through brand recognition, technical specialization, and a customer-centric approach.

Revenue Profitability And Efficiency

NORMA Group reported revenue of EUR 1.16 billion for the latest fiscal period, with net income of EUR 14.7 million, reflecting modest profitability. Operating cash flow stood at EUR 137 million, indicating reasonable cash generation, though capital expenditures of EUR 54.9 million suggest ongoing investment in operations. The diluted EPS of EUR 0.46 underscores moderate earnings power relative to its market capitalization.

Earnings Power And Capital Efficiency

The company’s earnings power appears constrained, with net income margins near 1.3%, reflecting competitive pressures and operational costs. Operating cash flow coverage of capital expenditures suggests adequate reinvestment capacity, but the modest net income implies limited capital efficiency. Further optimization in cost structures or higher-margin product segments could enhance returns.

Balance Sheet And Financial Health

NORMA Group maintains a balanced financial position, with EUR 127.1 million in cash and equivalents against total debt of EUR 455.3 million. The debt level is manageable given its cash flow generation, though leverage could limit flexibility in downturns. The liquidity position appears stable, supporting near-term obligations and strategic initiatives.

Growth Trends And Dividend Policy

Growth trends remain subdued, with profitability challenges offsetting revenue scale. The company pays a dividend of EUR 0.38 per share, reflecting a commitment to shareholder returns despite modest earnings. Future growth may hinge on expanding high-margin segments like emobility or water management, though execution risks persist.

Valuation And Market Expectations

With a market cap of EUR 351 million and a beta of 1.21, NORMA Group is viewed as a moderately volatile industrial play. The valuation reflects subdued earnings expectations, with investors likely pricing in limited near-term upside absent operational improvements or sector tailwinds.

Strategic Advantages And Outlook

NORMA Group’s strategic strengths lie in its diversified product portfolio and established brands, though profitability remains a concern. The outlook depends on its ability to capitalize on emobility and sustainability trends while improving margins. Execution in cost management and innovation will be critical to driving long-term value.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount