Data is not available at this time.
Nokia Oyj operates as a global leader in telecommunications infrastructure, specializing in the development and deployment of 5G, cloud, and IoT solutions. The company generates revenue through network equipment sales, software licensing, and service contracts, serving telecom operators, enterprises, and government clients. Nokia’s diversified portfolio includes mobile networks, fixed networks, IP routing, and optical networking, positioning it as a key enabler of next-generation connectivity. The firm competes with Ericsson and Huawei in a capital-intensive industry where scale and R&D investment are critical. Nokia has strategically pivoted toward high-margin software and recurring revenue streams to offset cyclical hardware demand. Its market position is reinforced by long-term operator partnerships and a strong patent portfolio, though geopolitical tensions and supply chain constraints pose risks. The company’s focus on Open RAN and private 5G networks reflects its adaptation to industry decentralization trends.
Nokia reported €19.22B in revenue for FY 2024, with net income of €1.28B, reflecting a 6.6% net margin. Operating cash flow of €2.49B and capital expenditures of €472M suggest disciplined capital allocation. The diluted EPS of €0.23 indicates modest earnings power relative to its market cap, though margin expansion in software and licensing could improve profitability.
The company’s €0.23 EPS and €2.49B operating cash flow demonstrate recovering earnings power post-restructuring. Nokia’s R&D intensity and asset-light software transition aim to boost capital efficiency, though its legacy infrastructure business remains capital-intensive. Free cash flow generation supports reinvestment in high-growth segments like cloud-native networking and enterprise solutions.
Nokia maintains a solid liquidity position with €6.62B in cash against €4.75B of total debt, yielding a conservative net cash position. The balance sheet supports ongoing R&D and shareholder returns, with no near-term refinancing risks. Working capital management remains critical given the project-based revenue model and long sales cycles in telecom infrastructure.
Growth is driven by 5G rollouts and enterprise digitalization, though macroeconomic pressures may delay operator capex. The €0.14/share dividend implies a payout ratio of 61% of net income, balancing capital returns with reinvestment needs. Share buybacks could complement dividends if free cash flow exceeds guidance.
Current valuation reflects skepticism about Nokia’s ability to sustain margin gains amid competitive pricing in 5G equipment. Investors appear to price in mid-single-digit revenue growth, with upside contingent on software adoption and patent licensing monetization. The stock trades at a discount to peers, suggesting muted expectations for market share gains.
Nokia’s strengths include its end-to-end portfolio and 5G standardization patents, but execution risks persist in software transitions. The outlook hinges on converting R&D leadership into sustainable pricing power, with geopolitical factors and Open RAN adoption as key variables. Management’s focus on cost discipline and high-margin segments could drive re-rating if execution improves.
Company 10-K filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |