Data is not available at this time.
Novo Nordisk A/S is a global leader in diabetes and obesity care, with a strong presence in biopharmaceuticals. The company operates through two core segments: diabetes and obesity care, which includes insulin, GLP-1 therapies, and related delivery systems, and biopharmaceuticals, covering hemophilia, growth hormone therapy, and hormone replacement. Novo Nordisk’s revenue model is driven by its innovative pharmaceutical portfolio, with blockbuster drugs like Ozempic and Wegovy fueling growth. The company holds a dominant position in the diabetes market, supported by its extensive R&D pipeline and global distribution network. Its biopharmaceutical segment further diversifies revenue streams, targeting niche therapeutic areas with high unmet needs. Novo Nordisk’s market leadership is reinforced by its strong brand recognition, regulatory expertise, and strategic focus on chronic disease management, positioning it as a key player in the global healthcare sector.
Novo Nordisk reported robust revenue of EUR 232.3 billion in FY 2023, reflecting strong demand for its diabetes and obesity therapies. Net income stood at EUR 83.7 billion, with diluted EPS of EUR 18.62, underscoring high profitability. Operating cash flow was EUR 108.9 billion, indicating efficient cash generation, while capital expenditures of EUR -25.8 billion suggest disciplined reinvestment in growth initiatives.
The company’s earnings power is evident in its high net income margin of approximately 36%, driven by premium pricing and operational efficiency. Strong operating cash flow relative to net income highlights effective working capital management. Novo Nordisk’s capital efficiency is further demonstrated by its ability to fund R&D and expansion while maintaining healthy cash reserves.
Novo Nordisk maintains a solid balance sheet with EUR 14.4 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of EUR 27.0 billion is manageable given the company’s strong cash flow generation. The low debt-to-equity ratio reflects prudent financial management and a conservative capital structure.
The company has demonstrated consistent growth, fueled by its leading position in diabetes and obesity care. A dividend of EUR 0.95 per share reflects a commitment to shareholder returns, though the payout ratio remains modest, allowing for reinvestment in high-growth opportunities. Novo Nordisk’s focus on innovation and market expansion supports long-term growth prospects.
With a market capitalization of EUR 406.7 billion, Novo Nordisk is valued at a premium, reflecting its market leadership and growth potential. The low beta of 0.24 indicates relative stability, appealing to risk-averse investors. Market expectations are high, driven by strong demand for its obesity and diabetes therapies.
Novo Nordisk’s strategic advantages include its dominant market share, innovative pipeline, and global distribution network. The outlook remains positive, supported by rising global prevalence of diabetes and obesity. The company’s focus on R&D and strategic acquisitions positions it well for sustained growth in the healthcare sector.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |