Data is not available at this time.
Nova Cannabis Inc. operates in the highly competitive Canadian recreational cannabis retail sector, focusing on a value-driven retail strategy. The company operates 78 stores across Alberta, Ontario, and Saskatchewan, positioning itself as a mid-market player with a strong regional footprint. Its revenue model is anchored in direct-to-consumer sales, leveraging economies of scale and strategic store placements to capture market share in a fragmented industry. Nova Cannabis differentiates itself through competitive pricing, customer experience, and operational efficiency, though it faces intense competition from both large chains and independent retailers. The company’s subsidiary relationship with Alcanna Inc. provides potential synergies in supply chain and retail operations, but its market position remains challenged by regulatory constraints and pricing pressures inherent in the cannabis industry. As the Canadian market matures, Nova Cannabis must balance expansion with profitability to sustain its competitive edge.
In FY 2023, Nova Cannabis reported revenue of CAD 259.3 million, reflecting its scale in the recreational cannabis retail space. The company achieved net income of CAD 3.0 million, signaling a transition toward profitability after prior losses. Operating cash flow stood at CAD 11.7 million, supported by disciplined cost management, while capital expenditures were modest at CAD 2.3 million, indicating a focus on optimizing existing stores rather than aggressive expansion.
The company’s diluted EPS of CAD 0.0529 demonstrates marginal but positive earnings power. With a beta of -2.063, Nova Cannabis exhibits low correlation to broader market movements, likely due to the niche nature of its industry. The balance between revenue growth and capital allocation remains critical, as the cannabis retail sector demands continuous investment in compliance and customer acquisition.
Nova Cannabis holds CAD 13.8 million in cash and equivalents, providing liquidity for near-term obligations. Total debt of CAD 64.0 million suggests a leveraged position, though the company’s improving profitability may ease refinancing risks. The absence of dividends aligns with its growth-focused strategy, retaining cash for operational needs and potential store rollouts.
Revenue growth hinges on same-store sales improvements and selective store expansions, as the Canadian cannabis market consolidates. The company does not pay dividends, reinvesting cash flow into operations and debt reduction. Market saturation and regulatory hurdles pose challenges, but Nova Cannabis’s focus on cost efficiency could support sustainable growth in a competitive landscape.
With a market cap of CAD 108.0 million, Nova Cannabis trades at a modest multiple relative to revenue, reflecting investor caution toward the cannabis sector’s volatility. The negative beta underscores its idiosyncratic risk profile, with valuations heavily tied to regulatory developments and execution on profitability targets.
Nova Cannabis benefits from its scaled retail presence and Alcanna’s backing, but long-term success depends on navigating pricing pressures and regulatory complexity. The company’s outlook is cautiously optimistic, with profitability improvements offsetting sector-wide headwinds. Strategic store optimization and cost control will be pivotal in maintaining its market position.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |