investorscraft@gmail.com

Intrinsic ValueNewron Pharmaceuticals S.p.A. (NP5.DE)

Previous Close21.70
Intrinsic Value
Upside potential
Previous Close
21.70

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Newron Pharmaceuticals S.p.A. is a biopharmaceutical company specializing in therapies for Central Nervous System (CNS) disorders and pain. The company focuses on late-stage clinical development, with its lead candidate safinamide targeting Parkinson’s disease and ralfinamide for neuropathic pain. Newron operates in a high-barrier, research-intensive sector, competing with larger pharmaceutical firms but differentiating itself through niche CNS innovations. Its pipeline includes preclinical and clinical assets like HF0220 for neuroprotection and NW-3509 for schizophrenia, positioning it as a specialized player in underserved neurological markets. With a lean team of 24 employees, Newron prioritizes strategic partnerships and licensing to commercialize its candidates, leveraging external funding to offset R&D costs. The company’s market cap of €160 million reflects its early-stage biotech profile, balancing high-risk drug development with potential upside from successful trials or acquisitions.

Revenue Profitability And Efficiency

Newron reported €51.4 million in revenue, with net income of €15.8 million, reflecting a diluted EPS of €0.85. However, operating cash flow was negative at €-17.6 million, indicating ongoing R&D investments. Capital expenditures were minimal (€-13,171), suggesting asset-light operations. The profitability metrics suggest reliance on milestone payments or partnerships, common for clinical-stage biotech firms.

Earnings Power And Capital Efficiency

The company’s earnings power is tied to clinical progress, with safinamide and ralfinamide as near-term value drivers. Negative operating cash flow highlights dependency on external financing. Capital efficiency is constrained by high R&D costs, though the lean structure mitigates operational burn. The absence of dividends aligns with reinvestment priorities.

Balance Sheet And Financial Health

Newron holds €6.9 million in cash against €50.5 million in total debt, indicating liquidity constraints. The debt-heavy balance sheet may necessitate additional funding rounds or partnerships to sustain operations. The lack of dividend payouts underscores financial prudence amid clinical-stage uncertainties.

Growth Trends And Dividend Policy

Growth hinges on pipeline advancements, particularly safinamide’s Phase III trials. No dividends are paid, consistent with reinvestment in R&D. Market cap volatility (beta: 0.59) reflects sensitivity to trial outcomes. Revenue growth may depend on licensing deals, given the capital-intensive nature of drug development.

Valuation And Market Expectations

The €160 million market cap implies modest expectations for a biotech firm, trading at ~3x revenue. Investors likely price in binary outcomes for lead candidates. Low beta suggests relative insulation from broad market swings, though clinical risks dominate valuation.

Strategic Advantages And Outlook

Newron’s niche focus on CNS disorders offers differentiation, but success depends on trial data and partnerships. The outlook is speculative, with upside tied to regulatory milestones. Financial health requires careful monitoring, but the pipeline provides multiple shots on goal.

Sources

Company description, financials, and market data provided by ticker metadata.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount