investorscraft@gmail.com

Intrinsic ValueNuveen Core Plus Impact Fund (NPCT)

Previous Close$10.37
Intrinsic Value
Upside potential
Previous Close
$10.37

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Nuveen Core Plus Impact Fund (NPCT) operates as a closed-end management investment company, focusing on generating income and capital appreciation through a diversified portfolio of fixed-income securities. The fund primarily invests in corporate bonds, mortgage-backed securities, and other debt instruments, with an emphasis on environmental, social, and governance (ESG) criteria. Its strategy targets a balance between risk-adjusted returns and measurable social impact, appealing to investors seeking both financial performance and sustainability alignment. The fund differentiates itself by integrating ESG factors into its core investment process, leveraging Nuveen’s extensive credit research capabilities. This approach positions NPCT as a niche player in the impact investing space, catering to institutional and retail investors who prioritize responsible investing without sacrificing yield. The fund’s market position is reinforced by Nuveen’s reputation as a leading asset manager with deep expertise in fixed income and ESG integration.

Revenue Profitability And Efficiency

In FY 2024, NPCT reported revenue of $29.2 million, with net income reaching $28.4 million, reflecting strong profitability. The fund’s diluted EPS stood at $0.99, indicating efficient earnings distribution across its 28.8 million outstanding shares. Operating cash flow was robust at $45.8 million, supported by its income-generating portfolio, while capital expenditures remained negligible, underscoring the fund’s asset-light structure.

Earnings Power And Capital Efficiency

NPCT demonstrates solid earnings power, with its net income closely tracking revenue, suggesting effective cost management. The absence of debt and minimal cash holdings highlight a capital-efficient structure, relying primarily on its investment portfolio for liquidity. The fund’s ability to generate consistent cash flow from operations further underscores its financial sustainability.

Balance Sheet And Financial Health

NPCT maintains a clean balance sheet, with no debt and cash equivalents of $47,838. The fund’s financial health is bolstered by its income-generating assets and lack of leverage, reducing financial risk. Its closed-end structure provides stability, as it does not face redemption pressures common in open-end funds.

Growth Trends And Dividend Policy

The fund’s growth is tied to its ability to generate income from its fixed-income portfolio, with dividends playing a key role in shareholder returns. NPCT paid a dividend of $1.428 per share in FY 2024, reflecting its focus on income distribution. Future growth will depend on market conditions and the performance of its underlying assets.

Valuation And Market Expectations

NPCT’s valuation is influenced by its yield-focused strategy and ESG integration, which may command a premium among impact investors. Market expectations hinge on the fund’s ability to maintain its dividend payouts and deliver competitive risk-adjusted returns relative to conventional fixed-income funds.

Strategic Advantages And Outlook

NPCT benefits from Nuveen’s expertise in fixed income and ESG investing, providing a competitive edge in the impact space. The fund’s outlook is tied to broader trends in sustainable investing and fixed-income markets, with potential upside from increasing demand for ESG-aligned products. However, performance will remain sensitive to interest rate movements and credit market conditions.

Sources

Nuveen Core Plus Impact Fund filings, 10-K

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount