investorscraft@gmail.com

Intrinsic ValueNuveen Virginia Quality Municipal Income Fund (NPV)

Previous Close$11.30
Intrinsic Value
Upside potential
Previous Close
$11.30

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Nuveen Virginia Quality Municipal Income Fund (NPV) is a closed-end investment fund specializing in municipal bonds issued by Virginia state and local governments. Its primary objective is to provide tax-exempt income to investors by investing in high-quality, investment-grade municipal securities. The fund leverages Nuveen’s extensive credit research and portfolio management expertise to optimize yield and credit quality, catering primarily to income-focused investors seeking state-specific tax advantages. NPV operates in a niche segment of the municipal bond market, distinguishing itself through its geographic focus and Nuveen’s reputation as a leading asset manager in tax-advantaged fixed income. The fund’s market position is reinforced by its ability to access a diversified portfolio of Virginia municipal bonds, which are generally considered lower-risk due to the state’s stable economic and fiscal profile. This specialization allows NPV to attract investors with a preference for localized tax-exempt income streams, setting it apart from broader national municipal bond funds.

Revenue Profitability And Efficiency

For FY 2024, NPV reported revenue of $7.23 million and net income of $6.99 million, translating to a diluted EPS of $0.39. The fund’s operating cash flow stood at $7.63 million, with no capital expenditures, reflecting its focus on income generation rather than capital-intensive operations. The absence of capex underscores the fund’s efficiency in managing its portfolio without significant overhead costs.

Earnings Power And Capital Efficiency

NPV’s earnings power is driven by its ability to generate consistent tax-exempt income from its municipal bond holdings. The fund’s net income of $6.99 million on revenue of $7.23 million demonstrates strong capital efficiency, with minimal operational expenses. The high operating cash flow relative to net income highlights the fund’s effective management of interest income and reinvestment strategies.

Balance Sheet And Financial Health

As of FY 2024, NPV held $1.57 million in cash and equivalents against total debt of $146.69 million, indicating a leveraged position typical of closed-end funds. The fund’s financial health is supported by its investment-grade bond portfolio, which provides stable cash flows to service debt and distribute dividends. The leverage is strategically used to enhance yield, a common practice in the sector.

Growth Trends And Dividend Policy

NPV’s growth is tied to the performance of Virginia’s municipal bond market and interest rate trends. The fund distributed a dividend of $0.864 per share, reflecting its commitment to providing regular income. Dividend sustainability depends on the fund’s ability to maintain its bond portfolio’s yield and manage leverage costs effectively in varying interest rate environments.

Valuation And Market Expectations

The fund’s valuation is influenced by its NAV, bond portfolio performance, and investor demand for tax-exempt income. Market expectations are shaped by interest rate movements and Virginia’s fiscal health, which directly impact the fund’s yield and attractiveness to income-seeking investors. NPV’s niche focus may limit its appeal to broader markets but enhances its value for targeted investors.

Strategic Advantages And Outlook

NPV’s strategic advantages include its specialized focus on Virginia municipal bonds and Nuveen’s credit expertise. The outlook remains stable, contingent on Virginia’s economic conditions and interest rate stability. The fund is well-positioned to continue delivering tax-exempt income, though its performance will be sensitive to macroeconomic factors affecting the municipal bond market.

Sources

10-K filing, Nuveen investor materials

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount